Tourism Holdings (NZSE:THL) Operating Income: NZ$21.0 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NZSE:THL Tourism Holdings Ltd NZSE:THL
66 GF Score
Price NZ$2.87
GF Value NZ$2.21
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Tourism Holdings Operating Income?

Tourism Holdings NZSE:THL +0.35% 66 Operating Income is NZ$21.0 Mil as of Dec. 2025. GuruFocus rates NZSE:THL with a GF Score™ of 66/100 and a GF Value™ of NZ$2.21 (Modestly Overvalued). The stock has 11 warning signs investors should review.

Tourism Holdings's Operating Income for the six months ended in Dec. 2025 was NZ$59.2 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$21.0 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Tourism Holdings's Operating Income for the six months ended in Dec. 2025 was NZ$59.2 Mil. Tourism Holdings's Revenue for the six months ended in Dec. 2025 was NZ$473.7 Mil. Therefore, Tourism Holdings's Operating Margin % for the quarter that ended in Dec. 2025 was 12.49%.

Tourism Holdings's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Tourism Holdings's annualized ROC % for the quarter that ended in Dec. 2025 was 5.79%. Tourism Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 10.54%.


Tourism Holdings  (NZSE:THL) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Tourism Holdings's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=118.344 * ( 1 - 27.31% )/( (1481.502 + 1490.764)/ 2 )
=86.0242536/1486.133
=5.79 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1577.768 - 77.359 - ( 49.973 - max(0, 247.989 - 266.896+49.973))
=1481.502

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1562.475 - 48.997 - ( 22.714 - max(0, 206.081 - 230.03+22.714))
=1490.764

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Tourism Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=127.736/( ( (1164.302 + max(17.023, 0)) + (1178.346 + max(63.352, 0)) )/ 2 )
=127.736/( ( 1181.325 + 1241.698 )/ 2 )
=127.736/1211.5115
=10.54 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(22.048 + 166.248 + 14.43) - (77.359 + 86.723 + 21.621)
=17.023

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(46.101 + 157.428 + 3.787) - (48.997 + 0.994 + 93.973)
=63.352

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Tourism Holdings's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=59.172/473.688
=12.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Tourism Holdings Operating Income Related Terms


Tourism Holdings Operating Income Historical Data

* Premium members only.

The historical data trend for Tourism Holdings's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tourism Holdings Operating Income Chart

Tourism Holdings Annual Data
Trend Jun23 Jun24 Jun25
Operating Income
10.82 12.82 -36.71

Tourism Holdings Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial 27.68 -15.02 1.47 -38.15 59.17
NZSE:THL
66GF Score
Tourism Holdings Ltd NZSE:THL
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tourism Holdings Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was NZ$21.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of NZ$21.0 Mil mean?
Tourism Holdings (NZSE:THL) has a Operating Income of NZ$21.0 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Tourism Holdings and its competitors.
Is Tourism Holdings' Operating Income too high?
Tourism Holdings' current Operating Income is NZ$21.0 Mil. Overall, Tourism Holdings has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tourism Holdings' Operating Income compare to BC and PII?
Tourism Holdings' Operating Income of NZ$21.0 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Vehicles & Parts company?
A good Operating Income depends on the Vehicles & Parts industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Tourism Holdings and its competitors. Tourism Holdings's current Operating Income is NZ$21.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tourism Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tourism Holdings (NZSE:THL) is currently considered Modestly Overvalued. The stock's GF Value™ is NZ$2.21, compared to a current price of NZ$2.87 — trading 29.9% above its estimated fair value. The current Operating Income is NZ$21.0 Mil. Tourism Holdings' overall GF Score™ is 66/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Tourism Holdings (NZSE:THL), the current Operating Income is NZ$21.0 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tourism Holdings (NZSE:THL) Overvalued in 2026?

Based on GuruFocus' analysis, Tourism Holdings stock appears to be overvalued. The current stock price of NZ$2.87 is trading 29.9% above its estimated GF Value™ of NZ$2.21. GuruFocus considers Tourism Holdings to be Modestly Overvalued.

Key valuation signals for NZSE:THL:

  • Operating Income: NZ$21.0 Mil
  • GF Value™: NZ$2.21 vs. price of NZ$2.87 (29.9% above fair value)
  • GF Score™: 66/100 with 11 warning signs

No single metric tells the full story. See the NZSE:THL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tourism Holdings Business Description

Other Exchanges UCH:GermanyTHL:Australia
Address 470 Oruarangi Road, Mangere, Auckland, NTL, NZL, 2022
Tourism Holdings Ltd is a New Zealand-based company engaged in the design, manufacture, rental, and sale of motorhomes and other tourism-related activities. The company operates in the following segments namely New Zealand Rentals; Action Manufacturing; Tourism Group; Australia Rentals, sales and manufacturing; United States Rentals and corporate. It generates maximum revenue from Australia Rentals segment.
66GF Score

Get the complete analysis for NZSE:THL

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$2.87
Price
NZ$2.21
GF Value