GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Stillfront Group AB (OTCPK:STLFF) » Definitions » Operating Income

Stillfront Group AB (Stillfront Group AB) Operating Income : $60.6 Mil (TTM As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Stillfront Group AB Operating Income?

Stillfront Group AB's Operating Income for the three months ended in Mar. 2024 was $13.0 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2024 was $60.6 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Stillfront Group AB's Operating Income for the three months ended in Mar. 2024 was $13.0 Mil. Stillfront Group AB's Revenue for the three months ended in Mar. 2024 was $167.8 Mil. Therefore, Stillfront Group AB's Operating Margin % for the quarter that ended in Mar. 2024 was 7.73%.

Warning Sign:

Stillfront Group AB operating margin has been in a 5-year decline. The average rate of decline per year is -18.4%.

Stillfront Group AB's 5-Year average Growth Rate for Operating Margin % was -18.40% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Stillfront Group AB's annualized ROC % for the quarter that ended in Mar. 2024 was 6.97%. Stillfront Group AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 375.86%.


Stillfront Group AB Operating Income Historical Data

The historical data trend for Stillfront Group AB's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stillfront Group AB Operating Income Chart

Stillfront Group AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.39 118.02 113.54 80.94 72.92

Stillfront Group AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.24 26.65 14.80 6.14 12.97

Stillfront Group AB Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $60.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Stillfront Group AB  (OTCPK:STLFF) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Stillfront Group AB's annualized ROC % for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=51.868 * ( 1 - -200% )/( (2159.862 + 2307.492)/ 2 )
=155.604/2233.677
=6.97 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2203.732 - 26.224 - ( 78.673 - max(0, 141.261 - 158.907+78.673))
=2159.862

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Stillfront Group AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Mar. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=41.108/( ( (11.309 + max(-73.409, 0)) + (10.565 + max(-60.03, 0)) )/ 2 )
=41.108/( ( 11.309 + 10.565 )/ 2 )
=41.108/10.937
=375.86 %

where Working Capital is:

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(50.499 + 0 + 11.504) - (26.224 + 0 + 109.188)
=-73.409

Working Capital(Q: Mar. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(88.654 + 0 + 0) - (0 + 0 + 148.684)
=-60.03

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2024) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Stillfront Group AB's Operating Margin % for the quarter that ended in Mar. 2024 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2024 )/Revenue (Q: Mar. 2024 )
=12.967/167.798
=7.73 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Stillfront Group AB Operating Income Related Terms

Thank you for viewing the detailed overview of Stillfront Group AB's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Stillfront Group AB (Stillfront Group AB) Business Description

Traded in Other Exchanges
Address
Kungsgatan 38, Stockholm, SWE, SE-111 35
Stillfront Group AB is a Swedish game development company focusing on the free-to-play segment. The company has a diversified portfolio of games and focuses on games with long lifecycles and loyal users. Stillfront group consists of game studios in different countries and the company's main markets are the US, Europe, and the MENA region. The studios owned by the group include Goodgame Studios, Storm8, and Babil Games.

Stillfront Group AB (Stillfront Group AB) Headlines

From GuruFocus