China Overseas Grand Oceans Group (STU:SWL) Operating Income: €156 Mil (TTM As of Dec. 2025)


STU:SWL China Overseas Grand Oceans Group Ltd STU:SWL
75 GF Score
Price €0.00
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is China Overseas Grand Oceans Group Operating Income?

China Overseas Grand Oceans Group STU:SWL 75 Operating Income is €156 Mil as of Dec. 2025. GuruFocus rates STU:SWL with a GF Score™ of 75/100 (Possible Value Trap). The stock has 7 warning signs investors should review.

China Overseas Grand Oceans Group's Operating Income for the six months ended in Dec. 2025 was €97 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was €156 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. China Overseas Grand Oceans Group's Operating Income for the six months ended in Dec. 2025 was €97 Mil. China Overseas Grand Oceans Group's Revenue for the six months ended in Dec. 2025 was €2,708 Mil. Therefore, China Overseas Grand Oceans Group's Operating Margin % for the quarter that ended in Dec. 2025 was 3.59%.

Warning Sign:

China Overseas Grand Oceans Group Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -33.2%.

China Overseas Grand Oceans Group's 5-Year average Growth Rate for Operating Margin % was -33.20% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. China Overseas Grand Oceans Group's annualized ROC % for the quarter that ended in Dec. 2025 was 0.42%. China Overseas Grand Oceans Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.14%.


China Overseas Grand Oceans Group  (STU:SWL) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

China Overseas Grand Oceans Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=194.26 * ( 1 - 79.54% )/( (9893.891 + 8825.058)/ 2 )
=39.745596/9359.4745
=0.42 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15424.315 - 2086.084 - ( 3444.34 - max(0, 7323.472 - 14532.476+3444.34))
=9893.891

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14392.437 - 2309.998 - ( 3257.381 - max(0, 6159.359 - 13298.575+3257.381))
=8825.058

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

China Overseas Grand Oceans Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=205.45/( ( (130.345 + max(4976.137, 0)) + (144.249 + max(4683.566, 0)) )/ 2 )
=205.45/( ( 5106.482 + 4827.815 )/ 2 )
=205.45/4967.1485
=4.14 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(19.9 + 9774.829 + 659.604) - (2086.084 + 0 + 3392.112)
=4976.137

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(42.907 + 8623.926 + 760.943) - (2309.998 + 0 + 2434.212)
=4683.566

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

China Overseas Grand Oceans Group's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=97.13/2707.668
=3.59 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


China Overseas Grand Oceans Group Operating Income Related Terms


China Overseas Grand Oceans Group Operating Income Historical Data

* Premium members only.

The historical data trend for China Overseas Grand Oceans Group's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Overseas Grand Oceans Group Operating Income Chart

China Overseas Grand Oceans Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,340.39 768.86 498.01 224.36 156.46

China Overseas Grand Oceans Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 108.82 140.79 80.15 59.09 97.13
STU:SWL
75GF Score
China Overseas Grand Oceans Group Ltd STU:SWL
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Overseas Grand Oceans Group Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €156 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of €156 Mil mean?
China Overseas Grand Oceans Group (STU:SWL) has a Operating Income of €156 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on China Overseas Grand Oceans Group and its competitors.
Is China Overseas Grand Oceans Group's Operating Income too high?
China Overseas Grand Oceans Group's current Operating Income is €156 Mil. Overall, China Overseas Grand Oceans Group has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does China Overseas Grand Oceans Group's Operating Income compare to competitors?
China Overseas Grand Oceans Group's Operating Income of €156 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Real Estate company?
A good Operating Income depends on the Real Estate industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on China Overseas Grand Oceans Group and its competitors. China Overseas Grand Oceans Group's current Operating Income is €156 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Overseas Grand Oceans Group stock overvalued right now?
Based on GuruFocus' analysis, China Overseas Grand Oceans Group (STU:SWL) is currently considered Possible Value Trap. The current Operating Income is €156 Mil. China Overseas Grand Oceans Group's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For China Overseas Grand Oceans Group (STU:SWL), the current Operating Income is €156 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

China Overseas Grand Oceans Group Business Description

Other Exchanges 00081:Hong Kong
Address 1 Queen’s Road East, Suites 701 - 702, 7th Floor, Three Pacific Place, Kowloon, Hong Kong, HKG
China Overseas Grand Oceans Group Ltd is engaged in general real estate activities. Its main line of business reflects the development of property, comprised of residential property projects. The company carries out its business through two segments: Property development and Commercial property operations. The company generates the majority of its revenue from the Property development segment, which is engaged in the development of property and sales. Geographically, the company generates the majority of its revenue from the PRC, excluding Hong Kong.
75GF Score

Get the complete analysis for STU:SWL

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.00
Price