China Overseas Grand Oceans Group (STU:SWL) EBIT: €171 Mil (TTM As of Dec. 2025)


STU:SWL China Overseas Grand Oceans Group Ltd STU:SWL
48 GF Score
Price €0.17
GF Value €0.15
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is China Overseas Grand Oceans Group EBIT?

China Overseas Grand Oceans Group STU:SWL 48 EBIT is €171 Mil as of Dec. 2025. GuruFocus rates STU:SWL with a GF Score™ of 48/100 and a GF Value™ of €0.15 (Modestly Overvalued). The stock has 6 warning signs investors should review.

China Overseas Grand Oceans Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €103 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €171 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. China Overseas Grand Oceans Group's annualized ROC % for the quarter that ended in Dec. 2025 was 0.42%. China Overseas Grand Oceans Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.14%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. China Overseas Grand Oceans Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.29%.

China Overseas Grand Oceans Group  (STU:SWL) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

China Overseas Grand Oceans Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=194.26 * ( 1 - 79.54% )/( (9893.891 + 8825.058)/ 2 )
=39.745596/9359.4745
=0.42 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15424.315 - 2086.084 - ( 3444.34 - max(0, 7323.472 - 14532.476+3444.34))
=9893.891

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14392.437 - 2309.998 - ( 3257.381 - max(0, 6159.359 - 13298.575+3257.381))
=8825.058

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

China Overseas Grand Oceans Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=205.45/( ( (130.345 + max(4976.137, 0)) + (144.249 + max(4683.566, 0)) )/ 2 )
=205.45/( ( 5106.482 + 4827.815 )/ 2 )
=205.45/4967.1485
=4.14 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(19.9 + 9774.829 + 659.604) - (2086.084 + 0 + 3392.112)
=4976.137

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(42.907 + 8623.926 + 760.943) - (2309.998 + 0 + 2434.212)
=4683.566

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

China Overseas Grand Oceans Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=171.357/3241.427
=5.29 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Overseas Grand Oceans Group EBIT Related Terms

China Overseas Grand Oceans Group EBIT Historical Data

* Premium members only.

The historical data trend for China Overseas Grand Oceans Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Overseas Grand Oceans Group EBIT Chart

China Overseas Grand Oceans Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,417.75 818.13 537.85 291.22 171.64

China Overseas Grand Oceans Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 119.19 177.11 109.80 68.63 102.73

China Overseas Grand Oceans Group EBIT Competitor Comparison

For the Real Estate - Development subindustry, China Overseas Grand Oceans Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

China Overseas Grand Oceans Group EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, China Overseas Grand Oceans Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where China Overseas Grand Oceans Group's EV-to-EBIT falls into.


STU:SWL
48GF Score
China Overseas Grand Oceans Group Ltd STU:SWL
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Overseas Grand Oceans Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €171 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €171 Mil mean?
China Overseas Grand Oceans Group (STU:SWL) has a EBIT of €171 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on China Overseas Grand Oceans Group.
Is China Overseas Grand Oceans Group's EBIT too high?
China Overseas Grand Oceans Group's current EBIT is €171 Mil. Overall, China Overseas Grand Oceans Group has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China Overseas Grand Oceans Group's EBIT compare to competitors?
China Overseas Grand Oceans Group's EBIT of €171 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on China Overseas Grand Oceans Group. China Overseas Grand Oceans Group's current EBIT is €171 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Overseas Grand Oceans Group stock overvalued right now?
Based on GuruFocus' analysis, China Overseas Grand Oceans Group (STU:SWL) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.15, compared to a current price of €0.17 — trading 13.3% above its estimated fair value. The current EBIT is €171 Mil. China Overseas Grand Oceans Group's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For China Overseas Grand Oceans Group (STU:SWL), the current EBIT is €171 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Overseas Grand Oceans Group (STU:SWL) Overvalued in 2026?

Based on GuruFocus' analysis, China Overseas Grand Oceans Group stock appears to be overvalued. The current stock price of €0.17 is trading 13.3% above its estimated GF Value™ of €0.15. GuruFocus considers China Overseas Grand Oceans Group to be Modestly Overvalued.

Key valuation signals for STU:SWL:

  • EBIT: €171 Mil
  • GF Value™: €0.15 vs. price of €0.17 (13.3% above fair value)
  • GF Score™: 48/100 with 6 warning signs

No single metric tells the full story. See the STU:SWL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

China Overseas Grand Oceans Group Business Description

Other Exchanges 00081:Hong Kong
Address 1 Queen’s Road East, Suites 701 - 702, 7th Floor, Three Pacific Place, Kowloon, Hong Kong, HKG
China Overseas Grand Oceans Group Ltd is engaged in general real estate activities. Its main line of business reflects the development of property, comprised of residential property projects. The company carries out its business through two segments: Property development and Commercial property operations. The company generates the majority of its revenue from the Property development segment, which is engaged in the development of property and sales. Geographically, the company generates the majority of its revenue from the PRC, excluding Hong Kong.
48GF Score

Get the complete analysis for STU:SWL

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.17
Price
€0.15
GF Value