Marie Brizard Wine and Spirits (WAR:MBW) Operating Income: zł34.4 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:MBW Marie Brizard Wine and Spirits SA WAR:MBW
72 GF Score
Price zł12.00
GF Value zł11.32
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Marie Brizard Wine and Spirits Operating Income?

Marie Brizard Wine and Spirits WAR:MBW 72 Operating Income is zł34.4 Mil as of Dec. 2025. GuruFocus rates WAR:MBW with a GF Score™ of 72/100 and a GF Value™ of zł11.32 (Fairly Valued). The stock has 2 warning signs investors should review.

Marie Brizard Wine and Spirits's Operating Income for the six months ended in Dec. 2025 was zł21.3 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was zł34.4 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Marie Brizard Wine and Spirits's Operating Income for the six months ended in Dec. 2025 was zł21.3 Mil. Marie Brizard Wine and Spirits's Revenue for the six months ended in Dec. 2025 was zł379.8 Mil. Therefore, Marie Brizard Wine and Spirits's Operating Margin % for the quarter that ended in Dec. 2025 was 5.60%.

Good Sign:

Marie Brizard Wine and Spirits SA operating margin is expanding. Margin expansion is usually a good sign.

Marie Brizard Wine and Spirits's 5-Year average Growth Rate for Operating Margin % was 36.70% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Marie Brizard Wine and Spirits's annualized ROC % for the quarter that ended in Dec. 2025 was 5.07%. Marie Brizard Wine and Spirits's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 16.02%.


Marie Brizard Wine and Spirits  (WAR:MBW) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Marie Brizard Wine and Spirits's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=42.522 * ( 1 - 0% )/( (822.457 + 853.388)/ 2 )
=42.522/837.9225
=5.07 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1229.207 - 184.603 - ( 222.147 - max(0, 236.542 - 656.058+222.147))
=822.457

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1274.741 - 189.987 - ( 231.366 - max(0, 236.893 - 688.022+231.366))
=853.388

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Marie Brizard Wine and Spirits's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=59.14/( ( (169.494 + max(189.792, 0)) + (170.434 + max(208.698, 0)) )/ 2 )
=59.14/( ( 359.286 + 379.132 )/ 2 )
=59.14/369.209
=16.02 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(159.207 + 227.254 + 20.175) - (184.603 + 0 + 32.241)
=189.792

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(163.027 + 234.572 + 27.691) - (189.987 + 0 + 26.605)
=208.698

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Marie Brizard Wine and Spirits's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=21.261/379.775
=5.60 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Marie Brizard Wine and Spirits Operating Income Related Terms


Marie Brizard Wine and Spirits Operating Income Historical Data

* Premium members only.

The historical data trend for Marie Brizard Wine and Spirits's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marie Brizard Wine and Spirits Operating Income Chart

Marie Brizard Wine and Spirits Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.75 28.45 33.68 35.35 34.57

Marie Brizard Wine and Spirits Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.53 21.34 14.60 13.11 21.26
WAR:MBW
72GF Score
Marie Brizard Wine and Spirits SA WAR:MBW
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marie Brizard Wine and Spirits Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was zł34.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of zł34.4 Mil mean?
Marie Brizard Wine and Spirits (WAR:MBW) has a Operating Income of zł34.4 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Marie Brizard Wine and Spirits and its competitors.
Is Marie Brizard Wine and Spirits' Operating Income too high?
Marie Brizard Wine and Spirits' current Operating Income is zł34.4 Mil. Overall, Marie Brizard Wine and Spirits has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marie Brizard Wine and Spirits' Operating Income compare to BF.B?
Marie Brizard Wine and Spirits' Operating Income of zł34.4 Mil can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Beverages - Alcoholic company?
A good Operating Income depends on the Beverages - Alcoholic industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Marie Brizard Wine and Spirits and its competitors. Marie Brizard Wine and Spirits's current Operating Income is zł34.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marie Brizard Wine and Spirits stock overvalued right now?
Based on GuruFocus' analysis, Marie Brizard Wine and Spirits (WAR:MBW) is currently considered Fairly Valued. The stock's GF Value™ is zł11.32, compared to a current price of zł12.00 — trading 6% above its estimated fair value. The current Operating Income is zł34.4 Mil. Marie Brizard Wine and Spirits' overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Marie Brizard Wine and Spirits (WAR:MBW), the current Operating Income is zł34.4 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marie Brizard Wine and Spirits (WAR:MBW) Overvalued in 2026?

Based on GuruFocus' analysis, Marie Brizard Wine and Spirits stock appears to be overvalued. The current stock price of zł12.00 is trading 6% above its estimated GF Value™ of zł11.32. GuruFocus considers Marie Brizard Wine and Spirits to be Fairly Valued.

Key valuation signals for WAR:MBW:

  • Operating Income: zł34.4 Mil
  • GF Value™: zł11.32 vs. price of zł12.00 (6% above fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the WAR:MBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marie Brizard Wine and Spirits Business Description

Address 19 boulevard Paul Vaillant-Couturier, Ivry-sur-Seine, FRA, 94200
Marie Brizard Wine and Spirits SA is a France-based company which operates as a wine and spirit company worldwide. It offers mainly scotch whiskey under the William Peel brand, vodka under the Sobieski brand, wine-based beverages under the Fruits and Wine brand, and Marie Brizard branded French liqueurs.
72GF Score

Get the complete analysis for WAR:MBW

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł12.00
Price
zł11.32
GF Value