GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Hercules Hoists Ltd (BOM:505720) » Definitions » Owner Earnings per Share (TTM)

Hercules Hoists (BOM:505720) Owner Earnings per Share (TTM) : 12.63 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Hercules Hoists Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Hercules Hoists's Owner Earnings per Share (TTM) ended in Mar. 2024 was ₹12.63. It's Price-to-Owner-Earnings ratio for today is 45.57.


The historical rank and industry rank for Hercules Hoists's Owner Earnings per Share (TTM) or its related term are showing as below:

BOM:505720' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.36   Med: 25.4   Max: 645.94
Current: 42.41


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Hercules Hoists was 645.94. The lowest was 5.36. And the median was 25.40.


BOM:505720's Price-to-Owner-Earnings is ranked worse than
71.45% of 1380 companies
in the Industrial Products industry
Industry Median: 22.93 vs BOM:505720: 42.41

Hercules Hoists's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was ₹3.71. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was ₹11.24. It's PE Ratio ratio for today is 51.20.

Hercules Hoists's EPS without NRI for the three months ended in Mar. 2024 was ₹3.71. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was ₹11.24. It's PE Ratio without NRI ratio for today is 51.20.


Hercules Hoists Owner Earnings per Share (TTM) Historical Data

The historical data trend for Hercules Hoists's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hercules Hoists Owner Earnings per Share (TTM) Chart

Hercules Hoists Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.27 5.49 6.72 33.29 12.63

Hercules Hoists Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.29 - - - 12.63

Competitive Comparison of Hercules Hoists's Owner Earnings per Share (TTM)

For the Specialty Industrial Machinery subindustry, Hercules Hoists's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hercules Hoists's Price-to-Owner-Earnings Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hercules Hoists's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Hercules Hoists's Price-to-Owner-Earnings falls into.



Hercules Hoists Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Hercules Hoists's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 360
Depreciation, Depletion and Amortization 43
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 31
Change In Working Capital 32
Shares Outstanding (Diluted Average) 32

1. Start with "Net Income" from income statement. Hercules Hoists's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was ₹360 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Hercules Hoists's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was ₹43 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Hercules Hoists's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was ₹0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = ₹31 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Hercules Hoists's 5-Year Average Maintenance Capital Expenditure = ₹31 Mil

5. "Change In Working Capital" is from cashflow statement. Hercules Hoists's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was ₹32 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Hercules Hoists's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 32.007 Mil.

Hercules Hoists's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 359.754 +43.29+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-31.0082+32.209)/32.007
=12.63

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=575.50/12.63
=45.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Hercules Hoists Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Hercules Hoists's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Hercules Hoists (BOM:505720) Business Description

Traded in Other Exchanges
Address
Sector 15, Plot No. 87, 501 to 504, Shelton Cubix, CBD Belapur, Navi Mumbai, Mumbai, MH, IND, 400614
Hercules Hoists Ltd is an Indian company engaged in the business of lifting and handling equipment. The company operates through two segments which include Material handling equipment and Windmill power. Its product consists of Mechanical hoists, Electric chain hoists, Wire rope hoists, Trollies, cranes, Manipulators, Light profile systems, Conductors, automated storage and retrieval systems, Floor operated stacker cranes, Roll out racks and Special solutions. It generates the highest revenue from the Material handling equipment segment.

Hercules Hoists (BOM:505720) Headlines

No Headlines