Grand City Properties (CHIX:GYCD) Owner Earnings per Share (TTM): 2.18 (As of Mar. 2026) — 62% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:GYCD Grand City Properties SA CHIX:GYCD
68 GF Score
Price €10.06
GF Value €11.55
! 6 Warning Signs
View Full Analysis

What is Grand City Properties Owner Earnings per Share (TTM)?

Grand City Properties CHIX:GYCD 68 Owner Earnings per Share (TTM) is 2.18 as of Mar. 2026, which is 62% below its 10-year median of 5.72. GuruFocus rates CHIX:GYCD with a GF Score™ of 68/100 and a GF Value™ of €11.55. The stock has 6 warning signs investors should review. Among 799 Real Estate companies, Grand City Properties ranks better than 76.47% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Grand City Properties's Owner Earnings per Share (TTM) ended in Mar. 2026 was €2.18. It's Price-to-Owner-Earnings ratio for today is 4.61.


The historical rank and industry rank for Grand City Properties's Owner Earnings per Share (TTM) or its related term are showing as below:

CHIX:GYCd' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 2.15   Med: 5.72   Max: 16.57
Current: 4.61


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Grand City Properties was 16.57. The lowest was 2.15. And the median was 5.72.


CHIX:GYCd's Price-to-Owner-Earnings is ranked better than
76.47% of 799 companies
in the Real Estate industry
Industry Median: 10 vs CHIX:GYCd: 4.61

Grand City Properties's Earnings per Share (Diluted) for the three months ended in Mar. 2026 was €0.17. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was €2.49. It's PE Ratio (TTM) ratio for today is 4.04.

Grand City Properties's EPS without NRI for the three months ended in Mar. 2026 was €0.17. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was €2.49. It's PE Ratio without NRI ratio for today is 4.04.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Grand City Properties Owner Earnings per Share (TTM) Related Terms


Grand City Properties Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Grand City Properties's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand City Properties Owner Earnings per Share (TTM) Chart

Grand City Properties Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.68 0.85 -3.19 1.68 2.53

Grand City Properties Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 2.82 2.95 2.53 2.04

CHIX:GYCD vs CBRE, BEKE, JLL: Owner Earnings per Share (TTM) Comparison

For the Real Estate Services subindustry, Grand City Properties's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand City Properties Price-to-Owner-Earnings vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Grand City Properties's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Grand City Properties's Price-to-Owner-Earnings falls into.


CHIX:GYCD
68GF Score
Grand City Properties SA CHIX:GYCD
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand City Properties Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Grand City Properties's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 479.2
Depreciation, Depletion and Amortization 6.7
Change In Deferred Tax -103.1
5Y Average of Maintenance Capital Expenditure 3.9
Change In Working Capital -16.0
Shares Outstanding (Diluted Average) 176.5

1. Start with "Net Income" from income statement. Grand City Properties's Net Income for the trailing twelve months (TTM) ended in Mar. 2026 was €479.2 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Grand City Properties's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2026 was €6.7 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Grand City Properties's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2026 was €-103.1 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = €3.9 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Grand City Properties's 5-Year Average Maintenance Capital Expenditure = €3.9 Mil

5. "Change In Working Capital" is from cashflow statement. Grand City Properties's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2026 was €-16.0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Grand City Properties's Shares Outstanding (Diluted Average) for the months ended in Mar. 2026 was 176.454 Mil.

Grand City Properties's Onwer Earnings Per Share for Mar. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 479.182 +6.668+-103.087
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-3.8657049118351+-15.999)/176.454
=2.18

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=10.06/2.18
=4.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 2.18 mean?
Grand City Properties (CHIX:GYCD) has a Owner Earnings per Share (TTM) of 2.18 as of Mar. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Grand City Properties. This is 62% below median its historical median of 5.72. Over the past decade, Grand City Properties' Owner Earnings per Share (TTM) has ranged from 2.15 to 16.57. According to the industry distribution chart, Grand City Properties ranks #188 out of 799 companies in the Real Estate industry, placing it in the top 23.5%.
Is Grand City Properties' Owner Earnings per Share (TTM) too high?
Grand City Properties' current Owner Earnings per Share (TTM) of 2.18 is 62% below median its 10-year median of 5.72. Over the past 10 years, this metric has ranged from a low of 2.15 to a high of 16.57. The Real Estate industry median Owner Earnings per Share (TTM) is 10.00. Grand City Properties' value of 2.18 is 78.2% below this industry median. Based on the distribution chart, Grand City Properties ranks #188 out of 799 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Grand City Properties has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Grand City Properties' Owner Earnings per Share (TTM) compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Grand City Properties ranks #188 out of 799 companies for Owner Earnings per Share (TTM). This places Grand City Properties in the top 24% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 10.00. Grand City Properties' value of 2.18 is 78.2% below this benchmark. Historically, Grand City Properties' own Owner Earnings per Share (TTM) has ranged from 2.15 to 16.57 over the past decade. While the company's 10-year median is 5.72 vs. the industry median of 10.00, Grand City Properties has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Real Estate company?
The median Owner Earnings per Share (TTM) among Real Estate companies is 10.00, based on 799 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Grand City Properties's current Owner Earnings per Share (TTM) of 2.18 is 78.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Grand City Properties. For the Real Estate industry, the median Owner Earnings per Share (TTM) is 10.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grand City Properties's current Owner Earnings per Share (TTM) is 2.18, which is 62% below median its own 10-year median of 5.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand City Properties stock overvalued right now?
Grand City Properties (CHIX:GYCD) has a current Owner Earnings per Share (TTM) of 2.18. The stock's GF Value™ is €11.55, compared to a current price of €10.06 — trading 12.9% below its estimated fair value. The current Owner Earnings per Share (TTM) is 2.18, which is 62% below median its 10-year median of 5.72 and 78.2% below the Real Estate industry median of 10.00. Grand City Properties' overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Grand City Properties (CHIX:GYCD), the current Owner Earnings per Share (TTM) is 2.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand City Properties (CHIX:GYCD) Overvalued in 2026?

Based on GuruFocus' analysis, Grand City Properties stock appears to be undervalued. The current stock price of €10.06 is trading 12.9% below its estimated GF Value™ of €11.55.

Key valuation signals for CHIX:GYCD:

  • Owner Earnings per Share (TTM): 2.18 (62% below median its 10-year median of 5.72)
  • GF Value™: €11.55 vs. price of €10.06 (12.9% below fair value)
  • GF Score™: 68/100 with 6 warning signs
  • Industry Position: 78.2% below the Real Estate median (#188 of 799)

No single metric tells the full story. See the CHIX:GYCD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand City Properties Business Description

Address 37, Boulevard Joseph II, Luxembourg, LUX, L-1840
Grand City Properties SA is a real estate company. It is a specialist real estate company focused on buying, redeveloping, optimizing, repositioning, investing, and managing value-add opportunities in the German real estate market. The company is also involved in asset and property management activities along with the real estate value chain. Its portfolio is mainly located in Berlin, North Rhine-Westphalia, Dresden, Leipzig, Halle, Nuremberg, Munich, Mannheim, Frankfurt, Bremen, Hamburg, and other cities. The company operates in Germany, the United Kingdom, and Others, out of which the majority of the revenue is generated from Germany.
68GF Score

Get the complete analysis for CHIX:GYCD

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.06
Price
€11.55
GF Value