GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Canterbury Park Holding Corp (NAS:CPHC) » Definitions » Owner Earnings per Share (TTM)

Canterbury Park Holding (Canterbury Park Holding) Owner Earnings per Share (TTM) : 2.67 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Canterbury Park Holding Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Canterbury Park Holding's Owner Earnings per Share (TTM) ended in Dec. 2023 was $2.67. It's Price-to-Owner-Earnings ratio for today is 8.85.


The historical rank and industry rank for Canterbury Park Holding's Owner Earnings per Share (TTM) or its related term are showing as below:

CPHC' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.69   Med: 16.57   Max: 91.35
Current: 8.86


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Canterbury Park Holding was 91.35. The lowest was 5.69. And the median was 16.57.


CPHC's Price-to-Owner-Earnings is ranked better than
69.37% of 444 companies
in the Travel & Leisure industry
Industry Median: 14.835 vs CPHC: 8.86

Canterbury Park Holding's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $0.27. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $2.13. It's PE Ratio ratio for today is 11.09.

Canterbury Park Holding's EPS without NRI for the three months ended in Dec. 2023 was $0.29. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $1.21. It's PE Ratio without NRI ratio for today is 19.50.


Canterbury Park Holding Owner Earnings per Share (TTM) Historical Data

The historical data trend for Canterbury Park Holding's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canterbury Park Holding Owner Earnings per Share (TTM) Chart

Canterbury Park Holding Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 -0.70 1.05 0.82 2.67

Canterbury Park Holding Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 1.82 2.61 2.51 2.67

Competitive Comparison of Canterbury Park Holding's Owner Earnings per Share (TTM)

For the Gambling subindustry, Canterbury Park Holding's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canterbury Park Holding's Price-to-Owner-Earnings Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Canterbury Park Holding's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Canterbury Park Holding's Price-to-Owner-Earnings falls into.



Canterbury Park Holding Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Canterbury Park Holding's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 10.56
Depreciation, Depletion and Amortization 3.15
Change In Deferred Tax 2.83
5Y Average of Maintenance Capital Expenditure 4.73
Change In Working Capital 1.46
Shares Outstanding (Diluted Average) 4.97

1. Start with "Net Income" from income statement. Canterbury Park Holding's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $10.56 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Canterbury Park Holding's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $3.15 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Canterbury Park Holding's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $2.83 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $4.73 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Canterbury Park Holding's 5-Year Average Maintenance Capital Expenditure = $4.73 Mil

5. "Change In Working Capital" is from cashflow statement. Canterbury Park Holding's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $1.46 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Canterbury Park Holding's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 4.973 Mil.

Canterbury Park Holding's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 10.564 +3.145+2.826
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-4.73208826191+1.458)/4.973
=2.67

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=23.63/2.67
=8.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Canterbury Park Holding Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Canterbury Park Holding's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Canterbury Park Holding (Canterbury Park Holding) Business Description

Traded in Other Exchanges
N/A
Address
1100 Canterbury Road, Shakopee, MN, USA, 55379
Canterbury Park Holding Corp is in the business of pari-mutuel wagering on horse races and unbanked card games at its canterbury park racetrack and card casino facility in Minnesota. The company has four operating segments. The horse racing segment represents pari-mutuel wagering operations on simulcast and lives horse races; the Card Casino segment represents unbanked card operations; the food and beverage segment includes concessions, catering, and events services provided at the Racetrack; and the development segment represents its real estate development operations. The firm generates a majority of its revenue from the Card Casino segment.
Executives
Damon E. Schramm director C/O EVINE LIVE INC., 6740 SHADY OAK ROAD, EDEN PRAIRIE MN 553444
Peter Ahn director 1100 CANTERBURY ROAD SOUTH, SHAKOPEE MN 55379
Sampson Family Real Estate Holdings, Llc 10 percent owner 930 LAKE SUSAN HILLS DR., CHANHASSEN MN 55317
Mark Chronister director 1100 CANTERBURY ROAD SOUTH, SHAKOPEE MN 55379
Maureen Hooley Bausch director 1100 CANTERBURY PARK RD, SHAKOPEE MN 55379
John Stefan Himle director 1100 CANTERBURY PARK RD, SHAKOPEE MN 55379
Randy James Dehmer officer: CFO/Vice President of Finance 1100 CANTERBURY PARK RD, SHAKOPEE MN 55379
Dale H Schenian director
Burton F Dahlberg director 1100 CANTERBURY ROAD, SHAKOPEE MN 55379
Robert Wolf officer: VP of Finance 1100 CANTERBURY RD., SHAKOPEE MN 55379
Daniel J. Kennedy officer: Senior VP of Operations 1100 CANTERBURY ROAD, SHAKOPEE MN 55379
Carin J Offerman director 1100 CANTERBURY ROAD, SHAKOPEE MN 55379
Curtis A Sampson director PO BOX 777, S MAIN ST, HECTOR MN 55342
Michael Hochman officer: Vice President - Card Casino 1100 CANTERBURY ROAD, SHAKOPEE MN 55379
Randall D Sampson director, 10 percent owner, officer: President, CEO & General Mgr 1100 CANTERBURY ROAD, SHAKOPEE MN 55379