TNL (Travel+Leisure Co) Owner Earnings per Share (TTM): -5.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TNL Travel+Leisure Co TNL
82 GF Score
Price $71.10
GF Value $59.40
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Travel+Leisure Co Owner Earnings per Share (TTM)?

Travel+Leisure Co TNL -2.59% 82 Owner Earnings per Share (TTM) is -5.64 as of Jun. 2026. GuruFocus rates TNL with a GF Score™ of 82/100 and a GF Value™ of $59.40 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 452 Travel & Leisure companies, Travel+Leisure Co ranks worse than 221238.72% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Travel+Leisure Co's Owner Earnings per Share (TTM) ended in Jun. 2026 was $-5.64. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Travel+Leisure Co's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Travel+Leisure Co was 634.71. The lowest was 8.73. And the median was 22.99.


TNL's Price-to-Owner-Earnings is not ranked *
in the Travel & Leisure industry.
Industry Median: 14.005
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Travel+Leisure Co's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was $1.72. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was $3.66. It's PE Ratio (TTM) ratio for today is 19.43.

Travel+Leisure Co's EPS without NRI for the three months ended in Jun. 2026 was $1.88. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was $6.96. It's PE Ratio without NRI ratio for today is 10.22.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Travel+Leisure Co Owner Earnings per Share (TTM) Related Terms


Travel+Leisure Co Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Travel+Leisure Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Travel+Leisure Co Owner Earnings per Share (TTM) Chart

Travel+Leisure Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.46 -0.17 -1.68 -0.99 -3.25

Travel+Leisure Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.33 -3.25 -4.98 -5.64

TNL vs MMYT, GBTG, LIND: Owner Earnings per Share (TTM) Comparison

For the Travel Services subindustry, Travel+Leisure Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Travel+Leisure Co Price-to-Owner-Earnings vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Travel+Leisure Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Travel+Leisure Co's Price-to-Owner-Earnings falls into.


TNL
82GF Score
Travel+Leisure Co TNL
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Travel+Leisure Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Travel+Leisure Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 238
Depreciation, Depletion and Amortization 127
Change In Deferred Tax -20
5Y Average of Maintenance Capital Expenditure 64
Change In Working Capital -639
Shares Outstanding (Diluted Average) 63

1. Start with "Net Income" from income statement. Travel+Leisure Co's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was $238 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Travel+Leisure Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was $127 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Travel+Leisure Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was $-20 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $64 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Travel+Leisure Co's 5-Year Average Maintenance Capital Expenditure = $64 Mil

5. "Change In Working Capital" is from cashflow statement. Travel+Leisure Co's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was $-639 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Travel+Leisure Co's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 63.400 Mil.

Travel+Leisure Co's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 238 +127+-20
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-63.718929204188+-639)/63.400
=-5.64

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=71.0988/-5.64
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of -5.64 mean?
Travel+Leisure Co (TNL) has a Owner Earnings per Share (TTM) of -5.64 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Travel+Leisure Co. Over the past decade, Travel+Leisure Co's Owner Earnings per Share (TTM) has ranged from 8.73 to 634.71. According to the industry distribution chart, Travel+Leisure Co ranks #999999 out of 452 companies in the Travel & Leisure industry.
Is Travel+Leisure Co's Owner Earnings per Share (TTM) too high?
Travel+Leisure Co's current Owner Earnings per Share (TTM) is -5.64. Over the past 10 years, this metric has ranged from a low of 8.73 to a high of 634.71. Based on the distribution chart, Travel+Leisure Co ranks #999999 out of 452 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Travel+Leisure Co has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Travel+Leisure Co's Owner Earnings per Share (TTM) compare to MMYT and GBTG?
According to the Travel & Leisure industry distribution chart, Travel+Leisure Co ranks #999999 out of 452 companies for Owner Earnings per Share (TTM). This places Travel+Leisure Co in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.01. Historically, Travel+Leisure Co's own Owner Earnings per Share (TTM) has ranged from 8.73 to 634.71 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Travel & Leisure company?
The median Owner Earnings per Share (TTM) among Travel & Leisure companies is 14.01, based on 452 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Travel+Leisure Co. For the Travel & Leisure industry, the median Owner Earnings per Share (TTM) is 14.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Travel+Leisure Co's current Owner Earnings per Share (TTM) is -5.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Travel+Leisure Co stock overvalued right now?
Based on GuruFocus' analysis, Travel+Leisure Co (TNL) is currently considered Modestly Overvalued. The stock's GF Value™ is $59.40, compared to a current price of $71.10 — trading 19.7% above its estimated fair value. The current Owner Earnings per Share (TTM) is -5.64. Travel+Leisure Co's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Travel+Leisure Co (TNL), the current Owner Earnings per Share (TTM) is -5.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Travel+Leisure Co (TNL) Overvalued in 2026?

Based on GuruFocus' analysis, Travel+Leisure Co stock appears to be overvalued. The current stock price of $71.10 is trading 19.7% above its estimated GF Value™ of $59.40. GuruFocus considers Travel+Leisure Co to be Modestly Overvalued.

Key valuation signals for TNL:

  • Owner Earnings per Share (TTM): -5.64
  • GF Value™: $59.40 vs. price of $71.10 (19.7% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the TNL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Travel+Leisure Co Business Description

Other Exchanges WD5A:Germany
Address 501 West Church Street, Orlando, FL, USA, 32805
Travel+Leisure Co is a membership and leisure travel company. It provides hospitality services and travel products. The company operates in the segments of Vacation Ownership, which is the key revenue-driving segment, develops, markets and sells vacation ownership interests (VOIs) to individual consumers, provides consumer financing in connection with the sale of VOIs, and provides property management services at resorts, and Travel and Membership which operates a variety of travel businesses, including two vacation exchange brands, Vacation Ownership and Travel and Membership The majority of the revenue is earned from the United States.
82GF Score

Get the complete analysis for TNL

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$71.10
Price
$59.40
GF Value