CNS Co (TSE:4076) Owner Earnings per Share (TTM): 160.38 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4076 CNS Co Ltd TSE:4076
83 GF Score
Price 円1,985.00
GF Value 円1,883.81
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is CNS Co Owner Earnings per Share (TTM)?

CNS Co TSE:4076 -0.10% 83 Owner Earnings per Share (TTM) is 160.38 as of May. 2026. GuruFocus rates TSE:4076 with a GF Score™ of 83/100 and a GF Value™ of 円1,883.81 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,197 Software companies, CNS Co ranks better than 67.08% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

CNS Co does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for CNS Co's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:4076' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.62   Med: 10.03   Max: 15.64
Current: 12.23


During the past 8 years, the highest Price-to-Owner-Earnings ratio of CNS Co was 15.64. The lowest was 7.62. And the median was 10.03.


TSE:4076's Price-to-Owner-Earnings is ranked better than
67.08% of 1197 companies
in the Software industry
Industry Median: 18.33 vs TSE:4076: 12.23

CNS Co's Earnings per Share (Diluted) for the three months ended in May. 2026 was 円60.39. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was 円203.31. It's PE Ratio (TTM) ratio for today is 9.76.

CNS Co's EPS without NRI for the three months ended in May. 2026 was 円56.39. Its EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was 円200.00. It's PE Ratio without NRI ratio for today is 9.93.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


CNS Co Owner Earnings per Share (TTM) Related Terms


CNS Co Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for CNS Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CNS Co Owner Earnings per Share (TTM) Chart

CNS Co Annual Data
Trend May19 May20 May21 May22 May23 May24 May25 May26
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - 169.26 154.51 170.06

CNS Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:4076 vs IBM, ACN, CTSH: Owner Earnings per Share (TTM) Comparison

For the Information Technology Services subindustry, CNS Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CNS Co Price-to-Owner-Earnings vs Software Industry

For the Software industry and Technology sector, CNS Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where CNS Co's Price-to-Owner-Earnings falls into.


TSE:4076
83GF Score
CNS Co Ltd TSE:4076
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CNS Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

CNS Co does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 160.38 mean?
CNS Co (TSE:4076) has a Owner Earnings per Share (TTM) of 160.38 as of May. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on CNS Co. According to the industry distribution chart, CNS Co ranks #394 out of 1197 companies in the Software industry, placing it in the top 32.9%.
Is CNS Co's Owner Earnings per Share (TTM) too high?
CNS Co's current Owner Earnings per Share (TTM) is 160.38. The Software industry median Owner Earnings per Share (TTM) is 18.33. CNS Co's value of 160.38 is 775% above this industry median. Based on the distribution chart, CNS Co ranks #394 out of 1197 companies in the Software industry, which is above the industry midpoint. Overall, CNS Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CNS Co's Owner Earnings per Share (TTM) compare to IBM and ACN?
According to the Software industry distribution chart, CNS Co ranks #394 out of 1197 companies for Owner Earnings per Share (TTM). This puts CNS Co in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 18.33. CNS Co's value of 160.38 is 775% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Software company?
The median Owner Earnings per Share (TTM) among Software companies is 18.33, based on 1,197 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CNS Co's current Owner Earnings per Share (TTM) of 160.38 is 775% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on CNS Co. For the Software industry, the median Owner Earnings per Share (TTM) is 18.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CNS Co's current Owner Earnings per Share (TTM) is 160.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CNS Co stock overvalued right now?
Based on GuruFocus' analysis, CNS Co (TSE:4076) is currently considered Fairly Valued. The stock's GF Value™ is 円1,883.81, compared to a current price of 円1,985.00 — trading 5.4% above its estimated fair value. The current Owner Earnings per Share (TTM) is 160.38 and 775% above the Software industry median of 18.33. CNS Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For CNS Co (TSE:4076), the current Owner Earnings per Share (TTM) is 160.38 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CNS Co (TSE:4076) Overvalued in 2026?

Based on GuruFocus' analysis, CNS Co stock appears to be overvalued. The current stock price of 円1,985.00 is trading 5.4% above its estimated GF Value™ of 円1,883.81. GuruFocus considers CNS Co to be Fairly Valued.

Key valuation signals for TSE:4076:

  • Owner Earnings per Share (TTM): 160.38
  • GF Value™: 円1,883.81 vs. price of 円1,985.00 (5.4% above fair value)
  • GF Score™: 83/100 with 5 warning signs
  • Industry Position: 775% above the Software median (#394 of 1197)

No single metric tells the full story. See the TSE:4076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CNS Co Business Description

Address 1-5-5 Ebisu Minami, 9th Floor, JR Ebisu Building, Shibuya-ku, Tokyo, JPN, 150-0022
CNS Co Ltd is an information technology solutions company engaged in providing system engineering services. The company offers various solutions to its clients such as consulting services related to digital transformation, data analysis solutions, business system integration, and the implementation, construction, and operation of optimal system infrastructure.
83GF Score

Get the complete analysis for TSE:4076

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,985.00
Price
円1,883.81
GF Value