Unisol Holdings (TSE:7128) Owner Earnings per Share (TTM): 156.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7128 Unisol Holdings Corp TSE:7128
55 GF Score
Price 円2,849.00
GF Value 円2,312.53
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Unisol Holdings Owner Earnings per Share (TTM)?

Unisol Holdings TSE:7128 -1.89% 55 Owner Earnings per Share (TTM) is 156.52 as of Jun. 2026. GuruFocus rates TSE:7128 with a GF Score™ of 55/100 and a GF Value™ of 円2,312.53 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 95 Industrial Distribution companies, Unisol Holdings ranks worse than 57.89% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Unisol Holdings does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for Unisol Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:7128' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 13.97   Med: 14.59   Max: 17.88
Current: 17.88


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Unisol Holdings was 17.88. The lowest was 13.97. And the median was 14.59.


TSE:7128's Price-to-Owner-Earnings is ranked worse than
57.89% of 95 companies
in the Industrial Distribution industry
Industry Median: 14.11 vs TSE:7128: 17.88

Unisol Holdings's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was 円14.59. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was 円78.92. It's PE Ratio (TTM) ratio for today is 36.10.

Unisol Holdings's EPS without NRI for the three months ended in Jun. 2026 was 円14.59. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was 円100.40. It's PE Ratio without NRI ratio for today is 28.38.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Unisol Holdings Owner Earnings per Share (TTM) Related Terms


Unisol Holdings Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Unisol Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unisol Holdings Owner Earnings per Share (TTM) Chart

Unisol Holdings Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -83.00 71.89 220.14 351.40 203.86

Unisol Holdings Quarterly Data
Feb21 May21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:7128 vs GWW, FAST, FERG: Owner Earnings per Share (TTM) Comparison

For the Industrial Distribution subindustry, Unisol Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unisol Holdings Price-to-Owner-Earnings vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Unisol Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Unisol Holdings's Price-to-Owner-Earnings falls into.


TSE:7128
55GF Score
Unisol Holdings Corp TSE:7128
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unisol Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Unisol Holdings does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 156.52 mean?
Unisol Holdings (TSE:7128) has a Owner Earnings per Share (TTM) of 156.52 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Unisol Holdings. According to the industry distribution chart, Unisol Holdings ranks #55 out of 95 companies in the Industrial Distribution industry, placing it in the top 57.9%.
Is Unisol Holdings' Owner Earnings per Share (TTM) too high?
Unisol Holdings' current Owner Earnings per Share (TTM) is 156.52. The Industrial Distribution industry median Owner Earnings per Share (TTM) is 14.11. Unisol Holdings' value of 156.52 is 1009.3% above this industry median. Based on the distribution chart, Unisol Holdings ranks #55 out of 95 companies in the Industrial Distribution industry, which is below the industry midpoint. Overall, Unisol Holdings has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unisol Holdings' Owner Earnings per Share (TTM) compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Unisol Holdings ranks #55 out of 95 companies for Owner Earnings per Share (TTM). This places Unisol Holdings in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.11. Unisol Holdings' value of 156.52 is 1009.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Industrial Distribution company?
The median Owner Earnings per Share (TTM) among Industrial Distribution companies is 14.11, based on 95 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Unisol Holdings's current Owner Earnings per Share (TTM) of 156.52 is 1009.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Unisol Holdings. For the Industrial Distribution industry, the median Owner Earnings per Share (TTM) is 14.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unisol Holdings's current Owner Earnings per Share (TTM) is 156.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unisol Holdings stock overvalued right now?
Based on GuruFocus' analysis, Unisol Holdings (TSE:7128) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,312.53, compared to a current price of 円2,849.00 — trading 23.2% above its estimated fair value. The current Owner Earnings per Share (TTM) is 156.52 and 1009.3% above the Industrial Distribution industry median of 14.11. Unisol Holdings' overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Unisol Holdings (TSE:7128), the current Owner Earnings per Share (TTM) is 156.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unisol Holdings (TSE:7128) Overvalued in 2026?

Based on GuruFocus' analysis, Unisol Holdings stock appears to be overvalued. The current stock price of 円2,849.00 is trading 23.2% above its estimated GF Value™ of 円2,312.53. GuruFocus considers Unisol Holdings to be Modestly Overvalued.

Key valuation signals for TSE:7128:

  • Owner Earnings per Share (TTM): 156.52
  • GF Value™: 円2,312.53 vs. price of 円2,849.00 (23.2% above fair value)
  • GF Score™: 55/100 with 5 warning signs
  • Industry Position: 1009.3% above the Industrial Distribution median (#55 of 95)

No single metric tells the full story. See the TSE:7128 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unisol Holdings Business Description

Address 1-2-10, Minamishin-machi, Chuo-ku, Osaka, JPN, 540-0024
Unisol Holdings Corp is a technology trading company group with manufacturing capabilities. The company operates in four business segments: i) Machinery and tools business: includes sales of industrial machinery and industrial robots, peripheral tools and consumables for machinery, food processing machinery and cleaning machines. ii) Construction Materials Business: selling of steel structural materials such as structural members and bolts. iii) Construction Machinery Business: sales and rentals of construction machinery such as cranes, excavators, and foundation machinery to civil engineering and sign installation businesses, and iv) IoT solution business: operates a business centered on surveillance equipment.
55GF Score

Get the complete analysis for TSE:7128

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,849.00
Price
円2,312.53
GF Value