GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Gosa FOM a.d (XBEL:GFOM) » Definitions » Owner Earnings per Share (TTM)

Gosa FOM a.d (XBEL:GFOM) Owner Earnings per Share (TTM) : 154.17 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Gosa FOM a.d Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Gosa FOM a.d's Owner Earnings per Share (TTM) ended in Dec. 2023 was RSD154.17. It's Price-to-Owner-Earnings ratio for today is 9.41.


The historical rank and industry rank for Gosa FOM a.d's Owner Earnings per Share (TTM) or its related term are showing as below:

XBEL:GFOM' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.23   Med: 9.39   Max: 42.83
Current: 9.09


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Gosa FOM a.d was 42.83. The lowest was 3.23. And the median was 9.39.


XBEL:GFOM's Price-to-Owner-Earnings is ranked better than
79.91% of 1384 companies
in the Industrial Products industry
Industry Median: 22.835 vs XBEL:GFOM: 9.09

Gosa FOM a.d's Earnings per Share (Diluted) for the six months ended in Dec. 2023 was RSD115.07. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was RSD151.58. It's PE Ratio ratio for today is 9.57.

Gosa FOM a.d's EPS without NRI for the six months ended in Dec. 2023 was RSD115.07. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was RSD151.58. It's PE Ratio without NRI ratio for today is 9.57.


Gosa FOM a.d Owner Earnings per Share (TTM) Historical Data

The historical data trend for Gosa FOM a.d's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gosa FOM a.d Owner Earnings per Share (TTM) Chart

Gosa FOM a.d Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.65 -30.26 8.41 108.20 154.17

Gosa FOM a.d Semi-Annual Data
Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.41 - 108.20 - 154.17

Competitive Comparison of Gosa FOM a.d's Owner Earnings per Share (TTM)

For the Specialty Industrial Machinery subindustry, Gosa FOM a.d's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gosa FOM a.d's Price-to-Owner-Earnings Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Gosa FOM a.d's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Gosa FOM a.d's Price-to-Owner-Earnings falls into.



Gosa FOM a.d Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Gosa FOM a.d's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 207
Depreciation, Depletion and Amortization 115
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 112
Change In Working Capital 0
Shares Outstanding (Diluted Average) 1

1. Start with "Net Income" from income statement. Gosa FOM a.d's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was RSD207 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Gosa FOM a.d's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was RSD115 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Gosa FOM a.d's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was RSD0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = RSD112 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Gosa FOM a.d's 5-Year Average Maintenance Capital Expenditure = RSD112 Mil

5. "Change In Working Capital" is from cashflow statement. Gosa FOM a.d's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was RSD0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Gosa FOM a.d's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 1.368 Mil.

Gosa FOM a.d's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 207.428 +114.989+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-111.5124+0)/1.368
=154.17

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1450.00/154.17
=9.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Gosa FOM a.d Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Gosa FOM a.d's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Gosa FOM a.d (XBEL:GFOM) Business Description

Traded in Other Exchanges
N/A
Address
Industrial 70, Smederevo Palanka, SRB
Gosa FOM a.d is a manufacturer of Lifting and Handling equipment. The company is engaged in the development, design, manufacture, erection, and services of machines and equipment. It serves energy, metallurgy and mining industry. The company produces coke mining, metallurgy, and hydro-mechanical equipment, cranes and hoists, gearboxes, steel structures and bridges, civil steel structures and vessels under pressure.

Gosa FOM a.d (XBEL:GFOM) Headlines

No Headlines