GURUFOCUS.COM » STOCK LIST » Technology » Software » MY E.G.Services Bhd (XKLS:0138) » Definitions » Owner Earnings per Share (TTM)

MY E.G.Services Bhd (XKLS:0138) Owner Earnings per Share (TTM) : 0.05 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is MY E.G.Services Bhd Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

MY E.G.Services Bhd's Owner Earnings per Share (TTM) ended in Dec. 2024 was RM0.05. It's Price-to-Owner-Earnings ratio for today is 17.9.


The historical rank and industry rank for MY E.G.Services Bhd's Owner Earnings per Share (TTM) or its related term are showing as below:

XKLS:0138' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 15.4   Med: 35.79   Max: 417.5
Current: 19.26


During the past 13 years, the highest Price-to-Owner-Earnings ratio of MY E.G.Services Bhd was 417.50. The lowest was 15.40. And the median was 35.79.


XKLS:0138's Price-to-Owner-Earnings is ranked better than
56.28% of 1130 companies
in the Software industry
Industry Median: 23.06 vs XKLS:0138: 19.26

MY E.G.Services Bhd's Earnings per Share (Diluted) for the three months ended in Dec. 2024 was RM0.02. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.09. It's PE Ratio (TTM) ratio for today is 9.62.

MY E.G.Services Bhd's EPS without NRI for the three months ended in Dec. 2024 was RM0.03. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.09. It's PE Ratio without NRI ratio for today is 9.84.


MY E.G.Services Bhd Owner Earnings per Share (TTM) Historical Data

The historical data trend for MY E.G.Services Bhd's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MY E.G.Services Bhd Owner Earnings per Share (TTM) Chart

MY E.G.Services Bhd Annual Data
Trend Jun13 Jun14 Jun15 Jun16 Jun17 Dec20 Dec21 Dec22 Dec23 Dec24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 - 0.02 0.03 0.05

MY E.G.Services Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.05 0.04 0.05 0.05

Competitive Comparison of MY E.G.Services Bhd's Owner Earnings per Share (TTM)

For the Information Technology Services subindustry, MY E.G.Services Bhd's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MY E.G.Services Bhd's Price-to-Owner-Earnings Distribution in the Software Industry

For the Software industry and Technology sector, MY E.G.Services Bhd's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where MY E.G.Services Bhd's Price-to-Owner-Earnings falls into.


;
;

MY E.G.Services Bhd Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

MY E.G.Services Bhd's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 698
Depreciation, Depletion and Amortization 57
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 432
Change In Working Capital 28
Shares Outstanding (Diluted Average) 7,479

1. Start with "Net Income" from income statement. MY E.G.Services Bhd's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was RM698 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. MY E.G.Services Bhd's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was RM57 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. MY E.G.Services Bhd's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was RM0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = RM432 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

MY E.G.Services Bhd's 5-Year Average Maintenance Capital Expenditure = RM432 Mil

5. "Change In Working Capital" is from cashflow statement. MY E.G.Services Bhd's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was RM28 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. MY E.G.Services Bhd's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 7478.519 Mil.

MY E.G.Services Bhd's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 697.549 +56.652+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-432.26952731906+28.364)/7478.519
=0.05

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.895/0.05
=17.9

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


MY E.G.Services Bhd Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of MY E.G.Services Bhd's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


MY E.G.Services Bhd Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 8, Jalan Damansara, PJU 8, Level 43A, MYEG Tower, Empire City, Petaling Jaya, SGR, MYS, 47820
MY E.G.Services Bhd, or MYEG, provides electronic government solutions and services in Malaysia. The company is majorly engaged in the development and implementation of the Electronic Government Services project, the provision of other related services, and investment holding. Electronic Government Services include the testing, issuance, and renewal of drivers' licenses, renewal of vehicle road tax, vehicle ownership transfer, the renewal of foreign workers permits, bankruptcy status searches, and payment systems. It also provides commercial offerings, such as insurance, credit and debit payment solutions, tracking systems, and telecommunications services. It derives the majority of revenue from Malaysia.

MY E.G.Services Bhd Headlines

No Headlines