Philip Morris CR AS (XPRA:TABAK) Owner Earnings per Share (TTM): 4,608.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPRA:TABAK Philip Morris CR AS XPRA:TABAK
77 GF Score
Price Kč18,440.00
GF Value Kč17,612.16
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Philip Morris CR AS Owner Earnings per Share (TTM)?

Philip Morris CR AS XPRA:TABAK -1.28% 77 Owner Earnings per Share (TTM) is 4,608.60 as of Dec. 2025. GuruFocus rates XPRA:TABAK with a GF Score™ of 77/100 and a GF Value™ of Kč17,612.16 (Fairly Valued). The stock has 10 warning signs investors should review. Among 26 Tobacco Products companies, Philip Morris CR AS ranks better than 92.31% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Philip Morris CR AS does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for Philip Morris CR AS's Owner Earnings per Share (TTM) or its related term are showing as below:

XPRA:TABAK' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.71   Med: 9.77   Max: 34.66
Current: 4.08


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Philip Morris CR AS was 34.66. The lowest was 3.71. And the median was 9.77.


XPRA:TABAK's Price-to-Owner-Earnings is ranked better than
92.31% of 26 companies
in the Tobacco Products industry
Industry Median: 14.13 vs XPRA:TABAK: 4.08

Philip Morris CR AS's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was Kč521.24. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was Kč1,105.49. It's PE Ratio (TTM) ratio for today is 16.68.

Philip Morris CR AS's EPS without NRI for the six months ended in Dec. 2025 was Kč521.24. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was Kč1,105.49. It's PE Ratio without NRI ratio for today is 16.68.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Philip Morris CR AS Owner Earnings per Share (TTM) Related Terms


Philip Morris CR AS Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Philip Morris CR AS's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Philip Morris CR AS Owner Earnings per Share (TTM) Chart

Philip Morris CR AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,779.20 821.45 1,430.32 4,498.95 4,616.57

Philip Morris CR AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,443.67 2,220.49 1,714.86 1,171.60 4,614.47

XPRA:TABAK vs PM, MO, TPB: Owner Earnings per Share (TTM) Comparison

For the Tobacco subindustry, Philip Morris CR AS's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philip Morris CR AS Price-to-Owner-Earnings vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Philip Morris CR AS's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Philip Morris CR AS's Price-to-Owner-Earnings falls into.


XPRA:TABAK
77GF Score
Philip Morris CR AS XPRA:TABAK
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Philip Morris CR AS Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Philip Morris CR AS does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 4,608.60 mean?
Philip Morris CR AS (XPRA:TABAK) has a Owner Earnings per Share (TTM) of 4,608.60 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Philip Morris CR AS. According to the industry distribution chart, Philip Morris CR AS ranks #2 out of 26 companies in the Tobacco Products industry, placing it in the top 7.7%.
Is Philip Morris CR AS's Owner Earnings per Share (TTM) too high?
Philip Morris CR AS's current Owner Earnings per Share (TTM) is 4,608.60. The Tobacco Products industry median Owner Earnings per Share (TTM) is 14.13. Philip Morris CR AS's value of 4,608.60 is 32515.7% above this industry median. Based on the distribution chart, Philip Morris CR AS ranks #2 out of 26 companies in the Tobacco Products industry, which is in the top quartile — a strong position relative to peers. Overall, Philip Morris CR AS has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Philip Morris CR AS's Owner Earnings per Share (TTM) compare to PM and MO?
According to the Tobacco Products industry distribution chart, Philip Morris CR AS ranks #2 out of 26 companies for Owner Earnings per Share (TTM). This places Philip Morris CR AS in the top 8% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 14.13. Philip Morris CR AS's value of 4,608.60 is 32515.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Tobacco Products company?
The median Owner Earnings per Share (TTM) among Tobacco Products companies is 14.13, based on 26 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Philip Morris CR AS's current Owner Earnings per Share (TTM) of 4,608.60 is 32515.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Philip Morris CR AS. For the Tobacco Products industry, the median Owner Earnings per Share (TTM) is 14.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Philip Morris CR AS's current Owner Earnings per Share (TTM) is 4,608.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Philip Morris CR AS stock overvalued right now?
Based on GuruFocus' analysis, Philip Morris CR AS (XPRA:TABAK) is currently considered Fairly Valued. The stock's GF Value™ is Kč17,612.16, compared to a current price of Kč18,440.00 — trading 4.7% above its estimated fair value. The current Owner Earnings per Share (TTM) is 4,608.60 and 32515.7% above the Tobacco Products industry median of 14.13. Philip Morris CR AS's overall GF Score™ is 77/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Philip Morris CR AS (XPRA:TABAK), the current Owner Earnings per Share (TTM) is 4,608.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Philip Morris CR AS (XPRA:TABAK) Overvalued in 2026?

Based on GuruFocus' analysis, Philip Morris CR AS stock appears to be overvalued. The current stock price of Kč18,440.00 is trading 4.7% above its estimated GF Value™ of Kč17,612.16. GuruFocus considers Philip Morris CR AS to be Fairly Valued.

Key valuation signals for XPRA:TABAK:

  • Owner Earnings per Share (TTM): 4,608.60
  • GF Value™: Kč17,612.16 vs. price of Kč18,440.00 (4.7% above fair value)
  • GF Score™: 77/100 with 10 warning signs
  • Industry Position: 32515.7% above the Tobacco Products median (#2 of 26)

No single metric tells the full story. See the XPRA:TABAK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Philip Morris CR AS Business Description

Other Exchanges TBK:Germany
Address Karlovo namesti 10, Prague, CZE, 120 00
Philip Morris CR AS is a Czech Republic-based company active in the tobacco industry. The company is engaged in the production, sale, distribution, and marketing of tobacco products. The company also distributes smoke-free tobacco products under the HEETS name; and IQOS tobacco heating systems and related accessories, as well as cigarettes. The company provides its tobacco products under the Marlboro, L&M, Philip Morris, Petra Klasik, Sparta, and Chesterfield brands.
77GF Score

Get the complete analysis for XPRA:TABAK

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Kč18,440.00
Price
Kč17,612.16
GF Value