GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Ziff Davis Inc (NAS:ZD) » Definitions » Owner Earnings per Share (TTM)

ZD (Ziff Davis) Owner Earnings per Share (TTM) : 3.55 (As of Dec. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Ziff Davis Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Ziff Davis's Owner Earnings per Share (TTM) ended in Dec. 2024 was $3.55. It's Price-to-Owner-Earnings ratio for today is 8.59.


The historical rank and industry rank for Ziff Davis's Owner Earnings per Share (TTM) or its related term are showing as below:

ZD' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 6.67   Med: 14.79   Max: 64.99
Current: 8.59


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Ziff Davis was 64.99. The lowest was 6.67. And the median was 14.79.


ZD's Price-to-Owner-Earnings is ranked better than
60.6% of 434 companies
in the Media - Diversified industry
Industry Median: 12.31 vs ZD: 8.59

Ziff Davis's Earnings per Share (Diluted) for the three months ended in Dec. 2024 was $1.43. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was $1.32. It's PE Ratio (TTM) ratio for today is 23.09.

Ziff Davis's EPS without NRI for the three months ended in Dec. 2024 was $2.58. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was $6.67. It's PE Ratio without NRI ratio for today is 4.57.


Ziff Davis Owner Earnings per Share (TTM) Historical Data

The historical data trend for Ziff Davis's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ziff Davis Owner Earnings per Share (TTM) Chart

Ziff Davis Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.86 12.80 2.93 1.87 3.55

Ziff Davis Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.87 1.28 1.62 1.97 3.55

Competitive Comparison of Ziff Davis's Owner Earnings per Share (TTM)

For the Advertising Agencies subindustry, Ziff Davis's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ziff Davis's Price-to-Owner-Earnings Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Ziff Davis's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Ziff Davis's Price-to-Owner-Earnings falls into.


;
;

Ziff Davis Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Ziff Davis's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 63
Depreciation, Depletion and Amortization 212
Change In Deferred Tax -19
5Y Average of Maintenance Capital Expenditure 95
Change In Working Capital -10
Shares Outstanding (Diluted Average) 43

1. Start with "Net Income" from income statement. Ziff Davis's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was $63 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Ziff Davis's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was $212 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Ziff Davis's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was $-19 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $95 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Ziff Davis's 5-Year Average Maintenance Capital Expenditure = $95 Mil

5. "Change In Working Capital" is from cashflow statement. Ziff Davis's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was $-10 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Ziff Davis's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 42.814 Mil.

Ziff Davis's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 63.047 +211.916+-18.822
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-94.558233546475+-9.647)/42.814
=3.55

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=30.48/3.55
=8.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Ziff Davis Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Ziff Davis's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Ziff Davis Business Description

Traded in Other Exchanges
Address
114 5th Avenue, 15th Floor New York, NY 10011
Ziff Davis is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, entertainment, shopping, health, cybersecurity, and martech.
Executives
W Brian Kretzmer director 26110 ENTERPRISE WAY, STE 200, LAKE FOREST CA 92630
Jeremy Rossen officer: VP/General Counsel ZIFF DAVIS INC, 114 5TH AVE,14TH AND 15TH FLOOR, NEW YORK NY 10011
Bret Richter officer: Chief Financial Officer 11 PENNSYLVANIA PLAZA, NEW YORK NY 10001
Vivek Shah director, officer: Chief Executive Officer C/O J2 GLOBAL, INC., 6922 HOLLYWOOD BOULEVARD, SUITE 500, LOS ANGELES CA 90028
Sarah Ann Fay director 5 GORHAN AVENUE, BROOKLINE MA 02445
Teresa A Harris director 1820 E BIG BEAVER RD, TROY MI 48083
Layth Taki officer: Chief Accounting Officer 1 COURT SQUARE WEST, LONG ISLAND CITY NY 11101
R Scott Turicchi officer: President C/O J2 GLOBAL COMMUNICATIONS, INC., 6922 HOLLYWOOD BLVD, 5TH FLOOR, LOS ANGELES CA 90028
Douglas Y Bech director C/O J2 GLOBAL COMMUNICATIONS INC, 6922 HOLLYWOOD BLVD/LEGAL DEPT - 5TH FL., LOS ANGELES CA 90028
Richard S Ressler director, 10 percent owner C/O J2 GLOBAL COMMUNICATIONS, INC., 6922 HOLLYWOOD BLVD, 5TH FLOOR, LOS ANGELES CA 90028
Pamela Sutton-wallace director 197 VAN VORST ST, APT 1505, JERSEY CITY NJ 07302
Scott C Taylor director 20330 STEVENS CREEK BLVD., CUPERTINO CA 95014
Stephen Ross director
Robert J Cresci director
Jon Miller director C/O TRIPADVISOR, INC, 141 NEEDHAM STREET, NEWTON MA 02464