Khon Kaen Sugar Industry PCL (BKK:KSL-R) Forward Rate of Return (Yacktman) %: -15.49% (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KSL-R Khon Kaen Sugar Industry PCL BKK:KSL-R
62 GF Score
Price ฿1.84
GF Value ฿2.25
Valuation Modestly Undervalued
! 13 Warning Signs
View Full Analysis

What is Khon Kaen Sugar Industry PCL Forward Rate of Return (Yacktman) %?

Khon Kaen Sugar Industry PCL BKK:KSL-R +0.81% 62 Forward Rate of Return (Yacktman) % is -15.49% as of Apr. 2026. GuruFocus rates BKK:KSL-R with a GF Score™ of 62/100 and a GF Value™ of ฿2.25 (Modestly Undervalued). The stock has 13 warning signs investors should review. Among 1,401 Consumer Packaged Goods companies, Khon Kaen Sugar Industry PCL ranks worse than 86.65% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Khon Kaen Sugar Industry PCL's forward rate of return for was -15.49%.

The historical rank and industry rank for Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BKK:KSL-R' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -20.32   Med: -4   Max: 33.27
Current: -14.62

During the past 13 years, Khon Kaen Sugar Industry PCL's highest Forward Rate of Return was 33.27. The lowest was -20.32. And the median was -4.00.

BKK:KSL-R's Forward Rate of Return (Yacktman) % is ranked worse than
86.65% of 1401 companies
in the Consumer Packaged Goods industry
Industry Median: 8.51 vs BKK:KSL-R: -14.62

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Khon Kaen Sugar Industry PCL  (BKK:KSL-R) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Khon Kaen Sugar Industry PCL Forward Rate of Return (Yacktman) % Related Terms


Khon Kaen Sugar Industry PCL Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khon Kaen Sugar Industry PCL Forward Rate of Return (Yacktman) % Chart

Khon Kaen Sugar Industry PCL Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -17.82 -2.60 22.91 28.33 9.92

Khon Kaen Sugar Industry PCL Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.67 16.00 9.92 -4.01 -15.49

BKK:KSL-R vs MDLZ, HSY, TR: Forward Rate of Return (Yacktman) % Comparison

For the Confectioners subindustry, Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khon Kaen Sugar Industry PCL Forward Rate of Return (Yacktman) % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) % falls into.


BKK:KSL-R
62GF Score
Khon Kaen Sugar Industry PCL BKK:KSL-R
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Khon Kaen Sugar Industry PCL Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Khon Kaen Sugar Industry PCL's Forward Rate of Return of Apr. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-0.09980952/1.677+-0.0925
=-15.20 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -15.49% mean?
Khon Kaen Sugar Industry PCL (BKK:KSL-R) has a Forward Rate of Return (Yacktman) % of -15.49% as of Apr. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Khon Kaen Sugar Industry PCL and its competitors. According to the industry distribution chart, Khon Kaen Sugar Industry PCL ranks #1214 out of 1401 companies in the Consumer Packaged Goods industry, placing it in the top 86.7%.
Is Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) % too high?
Khon Kaen Sugar Industry PCL's current Forward Rate of Return (Yacktman) % is -15.49%. Based on the distribution chart, Khon Kaen Sugar Industry PCL ranks #1214 out of 1401 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Khon Kaen Sugar Industry PCL has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Khon Kaen Sugar Industry PCL's Forward Rate of Return (Yacktman) % compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Khon Kaen Sugar Industry PCL ranks #1214 out of 1401 companies for Forward Rate of Return (Yacktman) %. This places Khon Kaen Sugar Industry PCL in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 8.51. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Consumer Packaged Goods company?
The median Forward Rate of Return (Yacktman) % among Consumer Packaged Goods companies is 8.51, based on 1,401 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Khon Kaen Sugar Industry PCL and its competitors. For the Consumer Packaged Goods industry, the median Forward Rate of Return (Yacktman) % is 8.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Khon Kaen Sugar Industry PCL's current Forward Rate of Return (Yacktman) % is -15.49%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Khon Kaen Sugar Industry PCL stock overvalued right now?
Based on GuruFocus' analysis, Khon Kaen Sugar Industry PCL (BKK:KSL-R) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.25, compared to a current price of ฿1.84 — trading 18.1% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is -15.49%. Khon Kaen Sugar Industry PCL's overall GF Score™ is 62/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Khon Kaen Sugar Industry PCL (BKK:KSL-R), the current Forward Rate of Return (Yacktman) % is -15.49% as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Khon Kaen Sugar Industry PCL (BKK:KSL-R) Overvalued in 2026?

Based on GuruFocus' analysis, Khon Kaen Sugar Industry PCL stock appears to be undervalued. The current stock price of ฿1.84 is trading 18.1% below its estimated GF Value™ of ฿2.25. GuruFocus considers Khon Kaen Sugar Industry PCL to be Modestly Undervalued.

Key valuation signals for BKK:KSL-R:

  • Forward Rate of Return (Yacktman) %: -15.49%
  • GF Value™: ฿2.25 vs. price of ฿1.84 (18.1% below fair value)
  • GF Score™: 62/100 with 13 warning signs

No single metric tells the full story. See the BKK:KSL-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Khon Kaen Sugar Industry PCL Business Description

Other Exchanges KSL:Thailand
Address Sriayudahya Road, No. 503 K.S.L. Tower, 9th Floor, Thanon Phaya Thai Sub-District, Ratchathewi District, Bangkok, THA, 10400
Khon Kaen Sugar Industry PCL manufactures and distributes sugar and molasses in Thailand. It also sells the byproducts of its sugar production, including ethanol, which it sells to oil companies, and electricity, which it sells to the Electricity Generating Authority of Thailand (EGAT), a monopoly in Thailand's electrical energy market and the country's primary power producer. The company has three operating segments - Manufacture and Distribution of Sugar and Molasses, Manufacture and Sale of Electricity, and Real Estate Rental. The company generates the majority of its revenue from the Manufacture and Distribution of Sugar and Molasses. In addition to Thailand, the company sells its products in Laos and Cambodia.
62GF Score

Get the complete analysis for BKK:KSL-R

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.84
Price
฿2.25
GF Value