Khon Kaen Sugar Industry PCL (BKK:KSL-R) Cyclically Adjusted Price-to-FCF: 184.21 (As of Aug. 31, 2026) — 598% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KSL-R Khon Kaen Sugar Industry PCL BKK:KSL-R
62 GF Score
Price ฿1.84
GF Value ฿2.25
Valuation Modestly Undervalued
! 13 Warning Signs
View Full Analysis

What is Khon Kaen Sugar Industry PCL Cyclically Adjusted Price-to-FCF?

Khon Kaen Sugar Industry PCL BKK:KSL-R +0.81% 62 Cyclically Adjusted Price-to-FCF is 184.21 as of Aug. 31, 2026, which is 598% above its 10-year median of 26.40. GuruFocus rates BKK:KSL-R with a GF Score™ of 62/100 and a GF Value™ of ฿2.25 (Modestly Undervalued). The stock has 13 warning signs investors should review. Among 725 Consumer Packaged Goods companies, Khon Kaen Sugar Industry PCL ranks worse than 91.72% on this metric.

As of today (2026-08-31), Khon Kaen Sugar Industry PCL's current share price is ฿1.84213. Khon Kaen Sugar Industry PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was ฿0.01. Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF for today is 184.21.

The historical rank and industry rank for Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:KSL-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 9.56   Med: 26.4   Max: 188
Current: 141.4

During the past years, Khon Kaen Sugar Industry PCL's highest Cyclically Adjusted Price-to-FCF was 188.00. The lowest was 9.56. And the median was 26.40.

BKK:KSL-R's Cyclically Adjusted Price-to-FCF is ranked worse than
91.72% of 725 companies
in the Consumer Packaged Goods industry
Industry Median: 20.75 vs BKK:KSL-R: 141.40

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Khon Kaen Sugar Industry PCL's adjusted free cash flow per share data for the three months ended in Apr. 2026 was ฿-0.809. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.01 for the trailing ten years ended in Apr. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Khon Kaen Sugar Industry PCL  (BKK:KSL-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Khon Kaen Sugar Industry PCL Cyclically Adjusted Price-to-FCF Related Terms


Khon Kaen Sugar Industry PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khon Kaen Sugar Industry PCL Cyclically Adjusted Price-to-FCF Chart

Khon Kaen Sugar Industry PCL Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 27.28 27.81 51.87

Khon Kaen Sugar Industry PCL Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.56 14.66 51.87 162.32 121.63

BKK:KSL-R vs MDLZ, HSY, TR: Cyclically Adjusted Price-to-FCF Comparison

For the Confectioners subindustry, Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khon Kaen Sugar Industry PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:KSL-R
62GF Score
Khon Kaen Sugar Industry PCL BKK:KSL-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Khon Kaen Sugar Industry PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.84213/0.01
=184.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khon Kaen Sugar Industry PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 is calculated as:

For example, Khon Kaen Sugar Industry PCL's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=-0.809/333.0200*333.0200
=-0.809

Current CPI (Apr. 2026) = 333.0200.

Khon Kaen Sugar Industry PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.686 240.628 0.949
201610 0.414 241.729 0.570
201701 -0.287 242.839 -0.394
201704 -1.258 244.524 -1.713
201707 0.394 244.786 0.536
201710 0.497 246.663 0.671
201801 -0.246 247.867 -0.331
201804 -1.660 250.546 -2.206
201807 0.499 252.006 0.659
201810 0.983 252.885 1.294
201901 -0.399 251.712 -0.528
201904 -1.053 255.548 -1.372
201907 0.662 256.571 0.859
201910 1.276 257.346 1.651
202001 -0.186 257.971 -0.240
202004 -0.318 256.389 -0.413
202007 0.366 259.101 0.470
202010 0.382 260.388 0.489
202101 -0.266 261.582 -0.339
202104 -0.555 267.054 -0.692
202107 0.335 273.003 0.409
202110 0.527 276.589 0.635
202201 -0.065 281.148 -0.077
202204 -0.663 289.109 -0.764
202207 0.882 296.276 0.991
202210 0.354 298.012 0.396
202301 -0.104 299.170 -0.116
202304 -0.269 303.363 -0.295
202307 0.363 305.691 0.395
202310 0.564 307.671 0.610
202401 -0.591 308.417 -0.638
202404 -0.911 313.548 -0.968
202407 0.466 314.540 0.493
202410 0.373 315.664 0.394
202501 -0.438 317.671 -0.459
202504 -0.717 320.795 -0.744
202507 0.611 323.048 0.630
202510 0.326 0.000
202601 -0.203 325.252 -0.208
202604 -0.809 333.020 -0.809

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 184.21 mean?
Khon Kaen Sugar Industry PCL (BKK:KSL-R) has a Cyclically Adjusted Price-to-FCF of 184.21 as of Aug. 31, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Khon Kaen Sugar Industry PCL and its competitors. This is 598% above median its historical median of 26.40. Over the past decade, Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF has ranged from 9.56 to 188.00. According to the industry distribution chart, Khon Kaen Sugar Industry PCL ranks #665 out of 725 companies in the Consumer Packaged Goods industry, placing it in the top 91.7%.
Is Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF too high?
Khon Kaen Sugar Industry PCL's current Cyclically Adjusted Price-to-FCF of 184.21 is 598% above median its 10-year median of 26.40. Over the past 10 years, this metric has ranged from a low of 9.56 to a high of 188.00. The Consumer Packaged Goods industry median Cyclically Adjusted Price-to-FCF is 20.75. Khon Kaen Sugar Industry PCL's value of 184.21 is 787.8% above this industry median. Based on the distribution chart, Khon Kaen Sugar Industry PCL ranks #665 out of 725 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Khon Kaen Sugar Industry PCL has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Khon Kaen Sugar Industry PCL's Cyclically Adjusted Price-to-FCF compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Khon Kaen Sugar Industry PCL ranks #665 out of 725 companies for Cyclically Adjusted Price-to-FCF. This places Khon Kaen Sugar Industry PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 20.75. Khon Kaen Sugar Industry PCL's value of 184.21 is 787.8% above this benchmark. Historically, Khon Kaen Sugar Industry PCL's own Cyclically Adjusted Price-to-FCF has ranged from 9.56 to 188.00 over the past decade. While the company's 10-year median is 26.40 vs. the industry median of 20.75, Khon Kaen Sugar Industry PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Consumer Packaged Goods company?
The median Cyclically Adjusted Price-to-FCF among Consumer Packaged Goods companies is 20.75, based on 725 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Khon Kaen Sugar Industry PCL's current Cyclically Adjusted Price-to-FCF of 184.21 is 787.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Khon Kaen Sugar Industry PCL and its competitors. For the Consumer Packaged Goods industry, the median Cyclically Adjusted Price-to-FCF is 20.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Khon Kaen Sugar Industry PCL's current Cyclically Adjusted Price-to-FCF is 184.21, which is 598% above median its own 10-year median of 26.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Khon Kaen Sugar Industry PCL stock overvalued right now?
Based on GuruFocus' analysis, Khon Kaen Sugar Industry PCL (BKK:KSL-R) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.25, compared to a current price of ฿1.84 — trading 18.1% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 184.21, which is 598% above median its 10-year median of 26.40 and 787.8% above the Consumer Packaged Goods industry median of 20.75. Khon Kaen Sugar Industry PCL's overall GF Score™ is 62/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Khon Kaen Sugar Industry PCL (BKK:KSL-R), the current Cyclically Adjusted Price-to-FCF is 184.21 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Khon Kaen Sugar Industry PCL (BKK:KSL-R) Overvalued in 2026?

Based on GuruFocus' analysis, Khon Kaen Sugar Industry PCL stock appears to be undervalued. The current stock price of ฿1.84 is trading 18.1% below its estimated GF Value™ of ฿2.25. GuruFocus considers Khon Kaen Sugar Industry PCL to be Modestly Undervalued.

Key valuation signals for BKK:KSL-R:

  • Cyclically Adjusted Price-to-FCF: 184.21 (598% above median its 10-year median of 26.40)
  • GF Value™: ฿2.25 vs. price of ฿1.84 (18.1% below fair value)
  • GF Score™: 62/100 with 13 warning signs
  • Industry Position: 787.8% above the Consumer Packaged Goods median (#665 of 725)

No single metric tells the full story. See the BKK:KSL-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Khon Kaen Sugar Industry PCL Business Description

Other Exchanges KSL:Thailand
Address Sriayudahya Road, No. 503 K.S.L. Tower, 9th Floor, Thanon Phaya Thai Sub-District, Ratchathewi District, Bangkok, THA, 10400
Khon Kaen Sugar Industry PCL manufactures and distributes sugar and molasses in Thailand. It also sells the byproducts of its sugar production, including ethanol, which it sells to oil companies, and electricity, which it sells to the Electricity Generating Authority of Thailand (EGAT), a monopoly in Thailand's electrical energy market and the country's primary power producer. The company has three operating segments - Manufacture and Distribution of Sugar and Molasses, Manufacture and Sale of Electricity, and Real Estate Rental. The company generates the majority of its revenue from the Manufacture and Distribution of Sugar and Molasses. In addition to Thailand, the company sells its products in Laos and Cambodia.
62GF Score

Get the complete analysis for BKK:KSL-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.84
Price
฿2.25
GF Value