MTN Group (FRA:LL6) Forward Rate of Return (Yacktman) %: 7.93% (As of Dec. 2025) — 28% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:LL6 MTN Group Ltd FRA:LL6
74 GF Score
Price €9.80
GF Value €3.21
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MTN Group Forward Rate of Return (Yacktman) %?

MTN Group FRA:LL6 -2.00% 74 Forward Rate of Return (Yacktman) % is 7.93% as of Dec. 2025, which is 28% above its 10-year median of 6.19. GuruFocus rates FRA:LL6 with a GF Score™ of 74/100 and a GF Value™ of €3.21 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 289 Telecommunication Services companies, MTN Group ranks worse than 67.13% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. MTN Group's forward rate of return for was 7.93%.

The historical rank and industry rank for MTN Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

FRA:LL6' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -13.1   Med: 6.19   Max: 26.58
Current: 7.13

During the past 13 years, MTN Group's highest Forward Rate of Return was 26.58. The lowest was -13.10. And the median was 6.19.

FRA:LL6's Forward Rate of Return (Yacktman) % is ranked worse than
67.13% of 289 companies
in the Telecommunication Services industry
Industry Median: 11.96 vs FRA:LL6: 7.13

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


MTN Group  (FRA:LL6) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


MTN Group Forward Rate of Return (Yacktman) % Related Terms


MTN Group Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for MTN Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MTN Group Forward Rate of Return (Yacktman) % Chart

MTN Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.76 23.89 17.74 8.36 7.93

MTN Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 8.36 0.00 7.93 0.00

FRA:LL6 vs VZ, TMUS, T: Forward Rate of Return (Yacktman) % Comparison

For the Telecom Services subindustry, MTN Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MTN Group Forward Rate of Return (Yacktman) % vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, MTN Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where MTN Group's Forward Rate of Return (Yacktman) % falls into.


FRA:LL6
74GF Score
MTN Group Ltd FRA:LL6
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MTN Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

MTN Group's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.72383333/8.3+-0.0211
=6.61 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 7.93% mean?
MTN Group (FRA:LL6) has a Forward Rate of Return (Yacktman) % of 7.93% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on MTN Group and its competitors. This is 28% above median its historical median of 6.19. According to the industry distribution chart, MTN Group ranks #194 out of 289 companies in the Telecommunication Services industry, placing it in the top 67.1%.
Is MTN Group's Forward Rate of Return (Yacktman) % too high?
MTN Group's current Forward Rate of Return (Yacktman) % of 7.93% is 28% above median its 10-year median of 6.19. The Telecommunication Services industry median Forward Rate of Return (Yacktman) % is 11.96. MTN Group's value of 7.93% is 33.7% below this industry median. Based on the distribution chart, MTN Group ranks #194 out of 289 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, MTN Group has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MTN Group's Forward Rate of Return (Yacktman) % compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, MTN Group ranks #194 out of 289 companies for Forward Rate of Return (Yacktman) %. This places MTN Group in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 11.96. MTN Group's value of 7.93% is 33.7% below this benchmark. While the company's 10-year median is 6.19 vs. the industry median of 11.96, MTN Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Telecommunication Services company?
The median Forward Rate of Return (Yacktman) % among Telecommunication Services companies is 11.96, based on 289 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MTN Group's current Forward Rate of Return (Yacktman) % of 7.93% is 33.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on MTN Group and its competitors. For the Telecommunication Services industry, the median Forward Rate of Return (Yacktman) % is 11.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MTN Group's current Forward Rate of Return (Yacktman) % is 7.93%, which is 28% above median its own 10-year median of 6.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MTN Group stock overvalued right now?
Based on GuruFocus' analysis, MTN Group (FRA:LL6) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.21, compared to a current price of €9.80 — trading 205.3% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 7.93%, which is 28% above median its 10-year median of 6.19 and 33.7% below the Telecommunication Services industry median of 11.96. MTN Group's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For MTN Group (FRA:LL6), the current Forward Rate of Return (Yacktman) % is 7.93% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MTN Group (FRA:LL6) Overvalued in 2026?

Based on GuruFocus' analysis, MTN Group stock appears to be overvalued. The current stock price of €9.80 is trading 205.3% above its estimated GF Value™ of €3.21. GuruFocus considers MTN Group to be Significantly Overvalued.

Key valuation signals for FRA:LL6:

  • Forward Rate of Return (Yacktman) %: 7.93% (28% above median its 10-year median of 6.19)
  • GF Value™: €3.21 vs. price of €9.80 (205.3% above fair value)
  • GF Score™: 74/100 with 4 warning signs
  • Industry Position: 33.7% below the Telecommunication Services median (#194 of 289)

No single metric tells the full story. See the FRA:LL6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MTN Group Business Description

Address Innovation Centre 216 - 14th Avenue, Fairland, Roodepoort, Gauteng, Johannesburg, ZAF, 2195
MTN Group Ltd is a mobile telecommunications provider. The company also has a joint venture in Iran. From a product perspective, the majority of its revenue is from voice and data. Other contributors include SMS and sale of devices revenue. MTN also provides enterprise services to small/midsize enterprises and corporate clients. The company owns the mobile infrastructure and data centers. Its segments include Network services, Mobile devices, Interconnect and roaming, Digital and fintech and others. It derives maximum revenue from Network Services segment. Geographically, the company operates across South Africa, Nigeria, South and East Africa (SEA), GHASEA, Middle East and North Africa (MENA). The majority of the company's revenue is earned in and Nigeria.
74GF Score

Get the complete analysis for FRA:LL6

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.80
Price
€3.21
GF Value