Orix Jreit (FRA:O2F) Forward Rate of Return (Yacktman) %: 2.57% (As of Aug. 2025)


FRA:O2F Orix Jreit Inc FRA:O2F
66 GF Score
Price €500.00
GF Value €523.50
! 5 Warning Signs
View Full Analysis

What is Orix Jreit Forward Rate of Return (Yacktman) %?

Orix Jreit FRA:O2F +1.21% 66 Forward Rate of Return (Yacktman) % is 2.57% as of Aug. 2025. GuruFocus rates FRA:O2F with a GF Score™ of 66/100 and a GF Value™ of €523.50. The stock has 5 warning signs investors should review. Among 643 REITs companies, Orix Jreit ranks worse than 66.25% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Orix Jreit's forward rate of return for was 2.57%.

The historical rank and industry rank for Orix Jreit's Forward Rate of Return (Yacktman) % or its related term are showing as below:

FRA:O2F' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -10.88   Med: -1.01   Max: 4.05
Current: 2.62

During the past 13 years, Orix Jreit's highest Forward Rate of Return was 4.05. The lowest was -10.88. And the median was -1.01.

FRA:O2F's Forward Rate of Return (Yacktman) % is ranked worse than
66.25% of 643 companies
in the REITs industry
Industry Median: 7.95 vs FRA:O2F: 2.62

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Orix Jreit  (FRA:O2F) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Orix Jreit Forward Rate of Return (Yacktman) % Related Terms


Orix Jreit Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Orix Jreit's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orix Jreit Forward Rate of Return (Yacktman) % Chart

Orix Jreit Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.16 2.21 2.57 4.04 2.57

Orix Jreit Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 4.04 0.00 2.57 0.00

FRA:O2F vs BXP, ARE, VNO: Forward Rate of Return (Yacktman) % Comparison

For the REIT - Office subindustry, Orix Jreit's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orix Jreit Forward Rate of Return (Yacktman) % vs REITs Industry

For the REITs industry and Real Estate sector, Orix Jreit's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Orix Jreit's Forward Rate of Return (Yacktman) % falls into.


FRA:O2F
66GF Score
Orix Jreit Inc FRA:O2F
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orix Jreit Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Orix Jreit's Forward Rate of Return of Aug. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=12.7275/575+-0.0571
=-3.50 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 2.57% mean?
Orix Jreit (FRA:O2F) has a Forward Rate of Return (Yacktman) % of 2.57% as of Aug. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Orix Jreit and its competitors. According to the industry distribution chart, Orix Jreit ranks #426 out of 643 companies in the REITs industry, placing it in the top 66.3%.
Is Orix Jreit's Forward Rate of Return (Yacktman) % too high?
Orix Jreit's current Forward Rate of Return (Yacktman) % is 2.57%. The REITs industry median Forward Rate of Return (Yacktman) % is 7.95. Orix Jreit's value of 2.57% is 67.7% below this industry median. Based on the distribution chart, Orix Jreit ranks #426 out of 643 companies in the REITs industry, which is below the industry midpoint. Overall, Orix Jreit has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Orix Jreit's Forward Rate of Return (Yacktman) % compare to BXP and ARE?
According to the REITs industry distribution chart, Orix Jreit ranks #426 out of 643 companies for Forward Rate of Return (Yacktman) %. This places Orix Jreit in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 7.95. Orix Jreit's value of 2.57% is 67.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a REITs company?
The median Forward Rate of Return (Yacktman) % among REITs companies is 7.95, based on 643 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Orix Jreit's current Forward Rate of Return (Yacktman) % of 2.57% is 67.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Orix Jreit and its competitors. For the REITs industry, the median Forward Rate of Return (Yacktman) % is 7.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Orix Jreit's current Forward Rate of Return (Yacktman) % is 2.57%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orix Jreit stock overvalued right now?
Orix Jreit (FRA:O2F) has a current Forward Rate of Return (Yacktman) % of 2.57%. The stock's GF Value™ is €523.50, compared to a current price of €500.00 — trading 4.5% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 2.57% and 67.7% below the REITs industry median of 7.95. Orix Jreit's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Orix Jreit (FRA:O2F), the current Forward Rate of Return (Yacktman) % is 2.57% as of Aug. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orix Jreit (FRA:O2F) Overvalued in 2026?

Based on GuruFocus' analysis, Orix Jreit stock appears to be undervalued. The current stock price of €500.00 is trading 4.5% below its estimated GF Value™ of €523.50.

Key valuation signals for FRA:O2F:

  • Forward Rate of Return (Yacktman) %: 2.57%
  • GF Value™: €523.50 vs. price of €500.00 (4.5% below fair value)
  • GF Score™: 66/100 with 5 warning signs
  • Industry Position: 67.7% below the REITs median (#426 of 643)

No single metric tells the full story. See the FRA:O2F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orix Jreit Business Description

Industry Real EstateREITs
Other Exchanges 8954:Japan
Address 2-3-1 Hamamatsucho, Minato-ku, Tokyo, JPN, 105-6135
Orix Jreit Inc is a real estate investment trust engaged in the acquisition, ownership, and leasing of properties throughout Japan. In terms of asset acquisition price, the majority of the company's real estate portfolio comprises office buildings. Retail facilities and residential properties together also make up a considerable percentage of this portfolio. Orix JREIT's real estate assets are mostly located in the Greater Tokyo area, with those in the Central Wards of Tokyo representing the geographic segment in terms of property acquisition price. The company derives nearly all of its income in the form of rental revenue from tenants.
66GF Score

Get the complete analysis for FRA:O2F

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€500.00
Price
€523.50
GF Value