Hevol Services Group Co (HKSE:06093) Forward Rate of Return (Yacktman) %: -28.70% (As of Dec. 2025)


HKSE:06093 Hevol Services Group Co Ltd HKSE:06093
71 GF Score
Price HK$0.66
GF Value HK$1.52
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Hevol Services Group Co Forward Rate of Return (Yacktman) %?

Hevol Services Group Co HKSE:06093 71 Forward Rate of Return (Yacktman) % is -28.70% as of Dec. 2025. GuruFocus rates HKSE:06093 with a GF Score™ of 71/100 and a GF Value™ of HK$1.52 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,305 Real Estate companies, Hevol Services Group Co ranks worse than 86.9% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Hevol Services Group Co's forward rate of return for was -28.70%.

The historical rank and industry rank for Hevol Services Group Co's Forward Rate of Return (Yacktman) % or its related term are showing as below:

HKSE:06093' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -28.55   Med: 24.44   Max: 35.78
Current: -28.55

During the past 10 years, Hevol Services Group Co's highest Forward Rate of Return was 35.78. The lowest was -28.55. And the median was 24.44.

HKSE:06093's Forward Rate of Return (Yacktman) % is ranked worse than
86.9% of 1305 companies
in the Real Estate industry
Industry Median: 7.08 vs HKSE:06093: -28.55

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Hevol Services Group Co  (HKSE:06093) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Hevol Services Group Co Forward Rate of Return (Yacktman) % Related Terms


Hevol Services Group Co Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Hevol Services Group Co's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hevol Services Group Co Forward Rate of Return (Yacktman) % Chart

Hevol Services Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.03 23.01 24.73 26.85 -28.70

Hevol Services Group Co Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.73 0.00 26.85 0.00 -28.70

HKSE:06093 vs CBRE, BEKE: Forward Rate of Return (Yacktman) % Comparison

For the Real Estate Services subindustry, Hevol Services Group Co's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hevol Services Group Co Forward Rate of Return (Yacktman) % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hevol Services Group Co's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Hevol Services Group Co's Forward Rate of Return (Yacktman) % falls into.


HKSE:06093
71GF Score
Hevol Services Group Co Ltd HKSE:06093
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hevol Services Group Co Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Hevol Services Group Co's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.08416667/0.76+-0.3977
=-28.70 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -28.70% mean?
Hevol Services Group Co (HKSE:06093) has a Forward Rate of Return (Yacktman) % of -28.70% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Hevol Services Group Co and its competitors. According to the industry distribution chart, Hevol Services Group Co ranks #1134 out of 1305 companies in the Real Estate industry, placing it in the top 86.9%.
Is Hevol Services Group Co's Forward Rate of Return (Yacktman) % too high?
Hevol Services Group Co's current Forward Rate of Return (Yacktman) % is -28.70%. Based on the distribution chart, Hevol Services Group Co ranks #1134 out of 1305 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Hevol Services Group Co has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hevol Services Group Co's Forward Rate of Return (Yacktman) % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Hevol Services Group Co ranks #1134 out of 1305 companies for Forward Rate of Return (Yacktman) %. This places Hevol Services Group Co in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 7.08. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Real Estate company?
The median Forward Rate of Return (Yacktman) % among Real Estate companies is 7.08, based on 1,305 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Hevol Services Group Co and its competitors. For the Real Estate industry, the median Forward Rate of Return (Yacktman) % is 7.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hevol Services Group Co's current Forward Rate of Return (Yacktman) % is -28.70%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hevol Services Group Co stock overvalued right now?
Based on GuruFocus' analysis, Hevol Services Group Co (HKSE:06093) is currently considered Possible Value Trap. The stock's GF Value™ is HK$1.52, compared to a current price of HK$0.66 — trading 56.6% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is -28.70%. Hevol Services Group Co's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Hevol Services Group Co (HKSE:06093), the current Forward Rate of Return (Yacktman) % is -28.70% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hevol Services Group Co (HKSE:06093) Overvalued in 2026?

Based on GuruFocus' analysis, Hevol Services Group Co stock appears to be undervalued. The current stock price of HK$0.66 is trading 56.6% below its estimated GF Value™ of HK$1.52. GuruFocus considers Hevol Services Group Co to be Possible Value Trap.

Key valuation signals for HKSE:06093:

  • Forward Rate of Return (Yacktman) %: -28.70%
  • GF Value™: HK$1.52 vs. price of HK$0.66 (56.6% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the HKSE:06093 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hevol Services Group Co Business Description

Address No. 59 Gaoliangqiao Xiejie, 5th Floor, Zhongkun Plaza, Haidian District, Beijing, CHN, 100081
Hevol Services Group Co Ltd is engaged in the provision of property management services and related value-added services in the PRC. The firm's operating segments are Property management services, Community value-added services, and Value-added services to non-property owners. The company generates a majority of its revenue from the Property management segment. Geographically, it generates revenue from the People's Republic of China. The company's projects are Sanya Hehong Holiday Sunshine, Chongqing Hehong Wenhua Mansion, and Changsha Hehong Taoli Chunfeng among others.
71GF Score

Get the complete analysis for HKSE:06093

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.66
Price
HK$1.52
GF Value