NETTF (NetEase) Forward Rate of Return (Yacktman) %: 23.82% (As of Mar. 2026) — 33% Above Median


NETTF NetEase Inc NETTF
93 GF Score
Price $24.26
GF Value $23.59
Valuation Fairly Valued
View Full Analysis

What is NetEase Forward Rate of Return (Yacktman) %?

NetEase NETTF -0.98% 93 Forward Rate of Return (Yacktman) % is 23.82% as of Mar. 2026, which is 33% above its 10-year median of 17.90. GuruFocus rates NETTF with a GF Score™ of 93/100 and a GF Value™ of $23.59 (Fairly Valued). Among 255 Interactive Media companies, NetEase ranks better than 74.9% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. NetEase's forward rate of return for was 23.82%.

The historical rank and industry rank for NetEase's Forward Rate of Return (Yacktman) % or its related term are showing as below:

NETTF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 8.88   Med: 17.9   Max: 23.2
Current: 23.2

During the past 13 years, NetEase's highest Forward Rate of Return was 23.20. The lowest was 8.88. And the median was 17.90.

NETTF's Forward Rate of Return (Yacktman) % is ranked better than
74.9% of 255 companies
in the Interactive Media industry
Industry Median: 13.16 vs NETTF: 23.20

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


NetEase  (OTCPK:NETTF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


NetEase Forward Rate of Return (Yacktman) % Related Terms


NetEase Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for NetEase's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NetEase Forward Rate of Return (Yacktman) % Chart

NetEase Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.51 22.44 21.98 22.05 22.24

NetEase Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.89 21.20 21.40 22.24 23.82

NETTF vs EA, TTWO, RBLX: Forward Rate of Return (Yacktman) % Comparison

For the Electronic Gaming & Multimedia subindustry, NetEase's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase Forward Rate of Return (Yacktman) % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where NetEase's Forward Rate of Return (Yacktman) % falls into.


NETTF
93GF Score
NetEase Inc NETTF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NetEase Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

NetEase's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=1.48209524/19.4+0.1722
=24.86 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 23.82% mean?
NetEase (NETTF) has a Forward Rate of Return (Yacktman) % of 23.82% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on NetEase and its competitors. This is 33% above median its historical median of 17.90. Over the past decade, NetEase's Forward Rate of Return (Yacktman) % has ranged from 8.88 to 23.20. According to the industry distribution chart, NetEase ranks #64 out of 255 companies in the Interactive Media industry, placing it in the top 25.1%.
Is NetEase's Forward Rate of Return (Yacktman) % too high?
NetEase's current Forward Rate of Return (Yacktman) % of 23.82% is 33% above median its 10-year median of 17.90. Over the past 10 years, this metric has ranged from a low of 8.88 to a high of 23.20. The Interactive Media industry median Forward Rate of Return (Yacktman) % is 13.16. NetEase's value of 23.82% is 81% above this industry median. Based on the distribution chart, NetEase ranks #64 out of 255 companies in the Interactive Media industry, which is above the industry midpoint. Overall, NetEase has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NetEase's Forward Rate of Return (Yacktman) % compare to EA and TTWO?
According to the Interactive Media industry distribution chart, NetEase ranks #64 out of 255 companies for Forward Rate of Return (Yacktman) %. This puts NetEase in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 13.16. NetEase's value of 23.82% is 81% above this benchmark. Historically, NetEase's own Forward Rate of Return (Yacktman) % has ranged from 8.88 to 23.20 over the past decade. While the company's 10-year median is 17.90 vs. the industry median of 13.16, NetEase has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Interactive Media company?
The median Forward Rate of Return (Yacktman) % among Interactive Media companies is 13.16, based on 255 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NetEase's current Forward Rate of Return (Yacktman) % of 23.82% is 81% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on NetEase and its competitors. For the Interactive Media industry, the median Forward Rate of Return (Yacktman) % is 13.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NetEase's current Forward Rate of Return (Yacktman) % is 23.82%, which is 33% above median its own 10-year median of 17.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NetEase stock overvalued right now?
Based on GuruFocus' analysis, NetEase (NETTF) is currently considered Fairly Valued. The stock's GF Value™ is $23.59, compared to a current price of $24.26 — trading 2.8% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 23.82%, which is 33% above median its 10-year median of 17.90 and 81% above the Interactive Media industry median of 13.16. NetEase's overall GF Score™ is 93/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For NetEase (NETTF), the current Forward Rate of Return (Yacktman) % is 23.82% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NetEase (NETTF) Overvalued in 2026?

Based on GuruFocus' analysis, NetEase stock appears to be overvalued. The current stock price of $24.26 is trading 2.8% above its estimated GF Value™ of $23.59. GuruFocus considers NetEase to be Fairly Valued.

Key valuation signals for NETTF:

  • Forward Rate of Return (Yacktman) %: 23.82% (33% above median its 10-year median of 17.90)
  • GF Value™: $23.59 vs. price of $24.26 (2.8% above fair value)
  • GF Score™: 93/100
  • Industry Position: 81% above the Interactive Media median (#64 of 255)

No single metric tells the full story. See the NETTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NetEase Business Description

Address No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
Founded in the late 1990s as an internet portal, NetEase has evolved into China's second-largest online gaming company. Its early success was anchored by the massively multiplayer online role-playing game Fantasy Westward Journey, which laid the foundation for a durable franchise strategy. Over the past decade, the company has expanded its portfolio with successful titles such as Justice, Identity V, Naraka: Bladepoint, and Eggy Party, all of which continue to maintain sizable and engaged player bases.In addition to its in-house development capabilities, NetEase partners with global IP holders such as Microsoft and Marvel to develop and publish titles based on established franchises, including World of Warcraft, Diablo Immortal, and Marvel Rivals, further strengthening its global presence.
93GF Score

Get the complete analysis for NETTF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.26
Price
$23.59
GF Value