NNFSF (Nongfu Spring Co) Forward Rate of Return (Yacktman) %: 19.83% (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NNFSF Nongfu Spring Co Ltd NNFSF
87 GF Score
Price $5.44
GF Value $8.63
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Nongfu Spring Co Forward Rate of Return (Yacktman) %?

Nongfu Spring Co NNFSF -2.33% 87 Forward Rate of Return (Yacktman) % is 19.83% as of Dec. 2025, which is 7% below its 10-year median of 21.32. GuruFocus rates NNFSF with a GF Score™ of 87/100 and a GF Value™ of $8.63 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 82 Beverages - Non-Alcoholic companies, Nongfu Spring Co ranks better than 74.39% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Nongfu Spring Co's forward rate of return for was 19.83%.

The historical rank and industry rank for Nongfu Spring Co's Forward Rate of Return (Yacktman) % or its related term are showing as below:

NNFSF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 19.34   Med: 21.32   Max: 23.02
Current: 20.04

During the past 9 years, Nongfu Spring Co's highest Forward Rate of Return was 23.02. The lowest was 19.34. And the median was 21.32.

NNFSF's Forward Rate of Return (Yacktman) % is ranked better than
74.39% of 82 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 11.995 vs NNFSF: 20.04

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Nongfu Spring Co  (OTCPK:NNFSF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Nongfu Spring Co Forward Rate of Return (Yacktman) % Related Terms


Nongfu Spring Co Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Nongfu Spring Co's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nongfu Spring Co Forward Rate of Return (Yacktman) % Chart

Nongfu Spring Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only 0.00 21.20 21.53 20.07 19.83

Nongfu Spring Co Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.53 0.00 20.07 0.00 19.83

NNFSF vs KO, PEP, MNST: Forward Rate of Return (Yacktman) % Comparison

For the Beverages - Non-Alcoholic subindustry, Nongfu Spring Co's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nongfu Spring Co Forward Rate of Return (Yacktman) % vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Nongfu Spring Co's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Nongfu Spring Co's Forward Rate of Return (Yacktman) % falls into.


NNFSF
87GF Score
Nongfu Spring Co Ltd NNFSF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nongfu Spring Co Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Nongfu Spring Co's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.11666667/6.4+0.1778
=19.60 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 19.83% mean?
Nongfu Spring Co (NNFSF) has a Forward Rate of Return (Yacktman) % of 19.83% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Nongfu Spring Co and its competitors. This is near median its historical median of 21.32. Over the past decade, Nongfu Spring Co's Forward Rate of Return (Yacktman) % has ranged from 19.34 to 23.02. According to the industry distribution chart, Nongfu Spring Co ranks #21 out of 82 companies in the Beverages - Non-Alcoholic industry, placing it in the top 25.6%.
Is Nongfu Spring Co's Forward Rate of Return (Yacktman) % too high?
Nongfu Spring Co's current Forward Rate of Return (Yacktman) % of 19.83% is near median its 10-year median of 21.32. Over the past 10 years, this metric has ranged from a low of 19.34 to a high of 23.02. The Beverages - Non-Alcoholic industry median Forward Rate of Return (Yacktman) % is 12.00. Nongfu Spring Co's value of 19.83% is 65.3% above this industry median. Based on the distribution chart, Nongfu Spring Co ranks #21 out of 82 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, Nongfu Spring Co has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nongfu Spring Co's Forward Rate of Return (Yacktman) % compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Nongfu Spring Co ranks #21 out of 82 companies for Forward Rate of Return (Yacktman) %. This puts Nongfu Spring Co in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 12.00. Nongfu Spring Co's value of 19.83% is 65.3% above this benchmark. Historically, Nongfu Spring Co's own Forward Rate of Return (Yacktman) % has ranged from 19.34 to 23.02 over the past decade. While the company's 10-year median is 21.32 vs. the industry median of 12.00, Nongfu Spring Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Beverages - Non-Alcoholic company?
The median Forward Rate of Return (Yacktman) % among Beverages - Non-Alcoholic companies is 12.00, based on 82 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nongfu Spring Co's current Forward Rate of Return (Yacktman) % of 19.83% is 65.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Nongfu Spring Co and its competitors. For the Beverages - Non-Alcoholic industry, the median Forward Rate of Return (Yacktman) % is 12.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nongfu Spring Co's current Forward Rate of Return (Yacktman) % is 19.83%, which is near median its own 10-year median of 21.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nongfu Spring Co stock overvalued right now?
Based on GuruFocus' analysis, Nongfu Spring Co (NNFSF) is currently considered Significantly Undervalued. The stock's GF Value™ is $8.63, compared to a current price of $5.44 — trading 37% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 19.83%, which is near median its 10-year median of 21.32 and 65.3% above the Beverages - Non-Alcoholic industry median of 12.00. Nongfu Spring Co's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Nongfu Spring Co (NNFSF), the current Forward Rate of Return (Yacktman) % is 19.83% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nongfu Spring Co (NNFSF) Overvalued in 2026?

Based on GuruFocus' analysis, Nongfu Spring Co stock appears to be undervalued. The current stock price of $5.44 is trading 37% below its estimated GF Value™ of $8.63. GuruFocus considers Nongfu Spring Co to be Significantly Undervalued.

Key valuation signals for NNFSF:

  • Forward Rate of Return (Yacktman) %: 19.83% (near median its 10-year median of 21.32)
  • GF Value™: $8.63 vs. price of $5.44 (37% below fair value)
  • GF Score™: 87/100 with 2 warning signs
  • Industry Position: 65.3% above the Beverages - Non-Alcoholic median (#21 of 82)

No single metric tells the full story. See the NNFSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nongfu Spring Co Business Description

Other Exchanges 09633:Hong Kong7NF:Germany
Address No. 181, Geyazhuang, Xihu District, Hangzhou, CHN, 310024
Founded in 1996, Nongfu Spring is a leading beverage producer with products primarily in the packaged water, ready-to-drink tea, juice, coffee, and functional beverages sectors in China. It holds the number-one share in the bottled water market; this segment contributed approximately 40% of the firm's revenue and EBIT in 2024.
87GF Score

Get the complete analysis for NNFSF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.44
Price
$8.63
GF Value