Philippine Seven (PHS:SEVN) Forward Rate of Return (Yacktman) %: 30.71% (As of Jun. 2026) — 51% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:SEVN Philippine Seven Corp PHS:SEVN
82 GF Score
Price ₱33.80
GF Value ₱53.02
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Philippine Seven Forward Rate of Return (Yacktman) %?

Philippine Seven PHS:SEVN -1.74% 82 Forward Rate of Return (Yacktman) % is 30.71% as of Jun. 2026, which is 51% above its 10-year median of 20.35. GuruFocus rates PHS:SEVN with a GF Score™ of 82/100 and a GF Value™ of ₱53.02 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 220 Retail - Defensive companies, Philippine Seven ranks better than 91.36% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Philippine Seven's forward rate of return for was 30.71%.

The historical rank and industry rank for Philippine Seven's Forward Rate of Return (Yacktman) % or its related term are showing as below:

PHS:SEVN' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 13.73   Med: 20.35   Max: 31.1
Current: 30.24

During the past 13 years, Philippine Seven's highest Forward Rate of Return was 31.10. The lowest was 13.73. And the median was 20.35.

PHS:SEVN's Forward Rate of Return (Yacktman) % is ranked better than
91.36% of 220 companies
in the Retail - Defensive industry
Industry Median: 14.05 vs PHS:SEVN: 30.24

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Philippine Seven  (PHS:SEVN) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Philippine Seven Forward Rate of Return (Yacktman) % Related Terms


Philippine Seven Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Philippine Seven's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Philippine Seven Forward Rate of Return (Yacktman) % Chart

Philippine Seven Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.27 14.42 17.94 20.99 29.89

Philippine Seven Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.56 26.96 29.89 28.88 30.71

PHS:SEVN vs KR: Forward Rate of Return (Yacktman) % Comparison

For the Grocery Stores subindustry, Philippine Seven's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philippine Seven Forward Rate of Return (Yacktman) % vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Philippine Seven's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Philippine Seven's Forward Rate of Return (Yacktman) % falls into.


PHS:SEVN
82GF Score
Philippine Seven Corp PHS:SEVN
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Philippine Seven Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Philippine Seven's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=3.52285714/32.9+0.2
=30.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 30.71% mean?
Philippine Seven (PHS:SEVN) has a Forward Rate of Return (Yacktman) % of 30.71% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Philippine Seven and its competitors. This is 51% above median its historical median of 20.35. Over the past decade, Philippine Seven's Forward Rate of Return (Yacktman) % has ranged from 13.73 to 31.10. According to the industry distribution chart, Philippine Seven ranks #19 out of 220 companies in the Retail - Defensive industry, placing it in the top 8.6%.
Is Philippine Seven's Forward Rate of Return (Yacktman) % too high?
Philippine Seven's current Forward Rate of Return (Yacktman) % of 30.71% is 51% above median its 10-year median of 20.35. Over the past 10 years, this metric has ranged from a low of 13.73 to a high of 31.10. The Retail - Defensive industry median Forward Rate of Return (Yacktman) % is 14.05. Philippine Seven's value of 30.71% is 118.6% above this industry median. Based on the distribution chart, Philippine Seven ranks #19 out of 220 companies in the Retail - Defensive industry, which is in the top quartile — a strong position relative to peers. Overall, Philippine Seven has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Philippine Seven's Forward Rate of Return (Yacktman) % compare to KR?
According to the Retail - Defensive industry distribution chart, Philippine Seven ranks #19 out of 220 companies for Forward Rate of Return (Yacktman) %. This places Philippine Seven in the top 9% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 14.05. Philippine Seven's value of 30.71% is 118.6% above this benchmark. Historically, Philippine Seven's own Forward Rate of Return (Yacktman) % has ranged from 13.73 to 31.10 over the past decade. While the company's 10-year median is 20.35 vs. the industry median of 14.05, Philippine Seven has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Retail - Defensive company?
The median Forward Rate of Return (Yacktman) % among Retail - Defensive companies is 14.05, based on 220 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Philippine Seven's current Forward Rate of Return (Yacktman) % of 30.71% is 118.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Philippine Seven and its competitors. For the Retail - Defensive industry, the median Forward Rate of Return (Yacktman) % is 14.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Philippine Seven's current Forward Rate of Return (Yacktman) % is 30.71%, which is 51% above median its own 10-year median of 20.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Philippine Seven stock overvalued right now?
Based on GuruFocus' analysis, Philippine Seven (PHS:SEVN) is currently considered Possible Value Trap. The stock's GF Value™ is ₱53.02, compared to a current price of ₱33.80 — trading 36.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 30.71%, which is 51% above median its 10-year median of 20.35 and 118.6% above the Retail - Defensive industry median of 14.05. Philippine Seven's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Philippine Seven (PHS:SEVN), the current Forward Rate of Return (Yacktman) % is 30.71% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Philippine Seven (PHS:SEVN) Overvalued in 2026?

Based on GuruFocus' analysis, Philippine Seven stock appears to be undervalued. The current stock price of ₱33.80 is trading 36.3% below its estimated GF Value™ of ₱53.02. GuruFocus considers Philippine Seven to be Possible Value Trap.

Key valuation signals for PHS:SEVN:

  • Forward Rate of Return (Yacktman) %: 30.71% (51% above median its 10-year median of 20.35)
  • GF Value™: ₱53.02 vs. price of ₱33.80 (36.3% below fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 118.6% above the Retail - Defensive median (#19 of 220)

No single metric tells the full story. See the PHS:SEVN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Philippine Seven Business Description

Address Ortigas Avenue, 7th, 11th & 12th Floors Floor, The Columbia Tower, Mandaluyong, PHL, 1550
Philippine Seven Corp and its subsidiaries are engaged in retailing, merchandising, buying, selling, marketing, importing, exporting, franchising, acquiring, holding, distributing, warehousing, trading, exchanging, and handling payments for grocery items, dry goods, food products, beverages, and other consumer goods, along with operating warehouses, storage, delivery vehicles, and related facilities. The group is also involved in the management, development, sale, exchange, and holding of real estate, including buildings, houses, apartments, and other structures. Its revenues are derived from merchandise sales, franchise revenue, service income, rental income, and interest income. The company operates through a single segment, the store operations segment.
82GF Score

Get the complete analysis for PHS:SEVN

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱33.80
Price
₱53.02
GF Value