Zaoh Co (TSE:9986) Forward Rate of Return (Yacktman) %: 5.62% (As of Mar. 2026) — 120% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9986 Zaoh Co Ltd TSE:9986
78 GF Score
Price 円2,496.00
GF Value 円2,384.62
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Zaoh Co Forward Rate of Return (Yacktman) %?

Zaoh Co TSE:9986 +0.32% 78 Forward Rate of Return (Yacktman) % is 5.62% as of Mar. 2026, which is 120% above its 10-year median of 2.56. GuruFocus rates TSE:9986 with a GF Score™ of 78/100 and a GF Value™ of 円2,384.62 (Fairly Valued). The stock has 4 warning signs investors should review. Among 128 Industrial Distribution companies, Zaoh Co ranks worse than 60.94% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Zaoh Co's forward rate of return for was 5.62%.

The historical rank and industry rank for Zaoh Co's Forward Rate of Return (Yacktman) % or its related term are showing as below:

TSE:9986' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -11.5   Med: 2.56   Max: 14.17
Current: 6.08

During the past 13 years, Zaoh Co's highest Forward Rate of Return was 14.17. The lowest was -11.50. And the median was 2.56.

TSE:9986's Forward Rate of Return (Yacktman) % is ranked worse than
60.94% of 128 companies
in the Industrial Distribution industry
Industry Median: 10.725 vs TSE:9986: 6.08

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Zaoh Co  (TSE:9986) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Zaoh Co Forward Rate of Return (Yacktman) % Related Terms


Zaoh Co Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Zaoh Co's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zaoh Co Forward Rate of Return (Yacktman) % Chart

Zaoh Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.38 11.06 13.12 9.39 5.62

Zaoh Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.62 0.00

TSE:9986 vs GWW, FAST, FERG: Forward Rate of Return (Yacktman) % Comparison

For the Industrial Distribution subindustry, Zaoh Co's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zaoh Co Forward Rate of Return (Yacktman) % vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Zaoh Co's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Zaoh Co's Forward Rate of Return (Yacktman) % falls into.


TSE:9986
78GF Score
Zaoh Co Ltd TSE:9986
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zaoh Co Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Zaoh Co's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=133.3995/2701+0.0068
=5.62 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 5.62% mean?
Zaoh Co (TSE:9986) has a Forward Rate of Return (Yacktman) % of 5.62% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Zaoh Co and its competitors. This is 120% above median its historical median of 2.56. According to the industry distribution chart, Zaoh Co ranks #78 out of 128 companies in the Industrial Distribution industry, placing it in the top 60.9%.
Is Zaoh Co's Forward Rate of Return (Yacktman) % too high?
Zaoh Co's current Forward Rate of Return (Yacktman) % of 5.62% is 120% above median its 10-year median of 2.56. The Industrial Distribution industry median Forward Rate of Return (Yacktman) % is 10.73. Zaoh Co's value of 5.62% is 47.6% below this industry median. Based on the distribution chart, Zaoh Co ranks #78 out of 128 companies in the Industrial Distribution industry, which is below the industry midpoint. Overall, Zaoh Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zaoh Co's Forward Rate of Return (Yacktman) % compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Zaoh Co ranks #78 out of 128 companies for Forward Rate of Return (Yacktman) %. This places Zaoh Co in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 10.73. Zaoh Co's value of 5.62% is 47.6% below this benchmark. While the company's 10-year median is 2.56 vs. the industry median of 10.73, Zaoh Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Industrial Distribution company?
The median Forward Rate of Return (Yacktman) % among Industrial Distribution companies is 10.73, based on 128 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Zaoh Co's current Forward Rate of Return (Yacktman) % of 5.62% is 47.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Zaoh Co and its competitors. For the Industrial Distribution industry, the median Forward Rate of Return (Yacktman) % is 10.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zaoh Co's current Forward Rate of Return (Yacktman) % is 5.62%, which is 120% above median its own 10-year median of 2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zaoh Co stock overvalued right now?
Based on GuruFocus' analysis, Zaoh Co (TSE:9986) is currently considered Fairly Valued. The stock's GF Value™ is 円2,384.62, compared to a current price of 円2,496.00 — trading 4.7% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 5.62%, which is 120% above median its 10-year median of 2.56 and 47.6% below the Industrial Distribution industry median of 10.73. Zaoh Co's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Zaoh Co (TSE:9986), the current Forward Rate of Return (Yacktman) % is 5.62% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zaoh Co (TSE:9986) Overvalued in 2026?

Based on GuruFocus' analysis, Zaoh Co stock appears to be overvalued. The current stock price of 円2,496.00 is trading 4.7% above its estimated GF Value™ of 円2,384.62. GuruFocus considers Zaoh Co to be Fairly Valued.

Key valuation signals for TSE:9986:

  • Forward Rate of Return (Yacktman) %: 5.62% (120% above median its 10-year median of 2.56)
  • GF Value™: 円2,384.62 vs. price of 円2,496.00 (4.7% above fair value)
  • GF Score™: 78/100 with 4 warning signs
  • Industry Position: 47.6% below the Industrial Distribution median (#78 of 128)

No single metric tells the full story. See the TSE:9986 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zaoh Co Business Description

Address 19-5, Maori 1-chome, Koto-ku, Tokyo, JPN, 135-0001
Zaoh Co Ltd is engaged in the business of dealing with industrial and professional cleaning equipment. Its main business activity is to import cleaning and washing equipment for commercial, industrial, and consumer use from various manufacturers, mainly in Europe, the United States, and China, and to sell them throughout Japan. The company's product portfolio comprises power sweepers, vacuum cleaners, carpet cleaners, ironized water generators, water purifiers, steam cleaners, etc.
78GF Score

Get the complete analysis for TSE:9986

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,496.00
Price
円2,384.62
GF Value