Medallion Metals (ASX:MM8) ROC % : -10.58% (As of Jun. 2024)

View and export this data going back to 2021. Start your Free Trial

What is Medallion Metals ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Medallion Metals's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -10.58%.

As of today (2025-01-18), Medallion Metals's WACC % is 6.60%. Medallion Metals's ROC % is -14.65% (calculated using TTM income statement data). Medallion Metals earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Medallion Metals ROC % Historical Data

The historical data trend for Medallion Metals's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Medallion Metals ROC % Chart

Medallion Metals Annual Data

Trend

Jun20

Jun21

Jun22

Jun23

Jun24

ROC %

-62.01

-55.49

-26.35

-14.93

Medallion Metals Semi-Annual Data
	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24
ROC %	Get a 7-Day Free Trial			-45.02	-32.63	-18.87	-18.45	-10.58

Medallion Metals ROC % Calculation

Medallion Metals's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2024 is calculated as:

	ROC % (A: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Jun. 2023 )	+	Invested Capital (A: Jun. 2024 ))	/ count )
=	-2.229 * ( 1 - 0% )	/	( (14.883	+	14.969)	/ 2 )
=	-2.229	/	14.926
=	-14.93 %

where

	Invested Capital		(A: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	15.586	-	0.789	-	( 0.424	-	max(0, 1.006	-	0.92	+	0.424	))
=	14.883

	Invested Capital		(A: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	16.42	-	0.311	-	( 1.784	-	max(0, 0.801	-	1.941	+	1.784	))
=	14.969

Medallion Metals's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

	ROC % (Q: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Jun. 2024 ))	/ count )
=	-1.628 * ( 1 - 0% )	/	( (15.801	+	14.969)	/ 2 )
=	-1.628	/	15.385
=	-10.58 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	17.911	-	0.213	-	( 2.559	-	max(0, 0.786	-	2.683	+	2.559	))
=	15.801

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	16.42	-	0.311	-	( 1.784	-	max(0, 0.801	-	1.941	+	1.784	))
=	14.969

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

Medallion Metals (ASX:MM8) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Medallion Metals's WACC % is 6.60%. Medallion Metals's ROC % is -14.65% (calculated using TTM income statement data). Medallion Metals earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Medallion Metals ROC % Related Terms

Thank you for viewing the detailed overview of Medallion Metals's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Medallion Metals Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Medallion Metals Ltd (ASX:MM8) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

11 Ventnor Avenue, Suite 1, West Perth, Perth, WA, AUS, 6005

Website

https://www.medallionmetals.com.au

Medallion Metals Ltd is a minerals exploration company based in Perth, Western Australia. To the north, it has the Ravensthorpe Gold Project comprising mineral rights yielding amounts of high-grade gold and copper. To the south, the Jerdacuttup Project is prospective for base and precious metals. The firm has one reportable segment that is Project Operations. Its assets are located within the southern Goldfields-Esperance region of Western Australia.

Medallion Metals Headlines

No Headlines