Marriott International (FRA:MAQ) ROC %: 11.33% (As of Mar. 2026)


FRA:MAQ Marriott International Inc FRA:MAQ
88 GF Score
Price €341.60
GF Value €256.62
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Marriott International ROC %?

Marriott International FRA:MAQ -0.50% 88 ROC % is 11.33% as of Mar. 2026. GuruFocus rates FRA:MAQ with a GF Score™ of 88/100 and a GF Value™ of €256.62 (Significantly Overvalued). The stock has 7 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Marriott International's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 11.33%.

As of today (2026-06-24), Marriott International's WACC % is 10.05%. Marriott International's ROC % is 11.14% (calculated using TTM income statement data). Marriott International generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Marriott International  (FRA:MAQ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Marriott International's WACC % is 10.05%. Marriott International's ROC % is 11.14% (calculated using TTM income statement data). Marriott International generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Marriott International ROC % Related Terms


Marriott International ROC % Historical Data

* Premium members only.

The historical data trend for Marriott International's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott International ROC % Chart

Marriott International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.78 10.70 13.64 11.00 10.68

Marriott International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.85 12.59 11.65 8.59 11.33
FRA:MAQ
88GF Score
Marriott International Inc FRA:MAQ
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott International ROC % Calculation

Marriott International's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=3534.706 * ( 1 - 23.36% )/( (26255.815 + 24477.348)/ 2 )
=2708.9986784/25366.5815
=10.68 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25003.81 - 3679.615 - ( 378.18 - max(0, 8259.795 - 3328.175+378.18))
=26255.815

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23519.16 - 3152.968 - ( 305.732 - max(0, 7171.892 - 3060.736+305.732))
=24477.348

Marriott International's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=3695.28 * ( 1 - 24.48% )/( (24477.348 + 24799.55)/ 2 )
=2790.675456/24638.449
=11.33 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23519.16 - 3152.968 - ( 305.732 - max(0, 7171.892 - 3060.736+305.732))
=24477.348

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24096.305 - 3277.485 - ( 392.71 - max(0, 7366.34 - 3385.61+392.71))
=24799.55

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 11.33% mean?
Marriott International (FRA:MAQ) has a ROC % of 11.33% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Marriott International and its competitors.
Is Marriott International's ROC % too high?
Marriott International's current ROC % is 11.33%. The Travel & Leisure industry median ROC % is 3.74. Marriott International's value of 11.33% is 202.9% above this industry median. Overall, Marriott International has a GF Score™ of 88/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marriott International's ROC % compare to HLT and H?
Marriott International's ROC % of 11.33% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.74. Marriott International's value of 11.33% is 202.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.74, based on 833 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Marriott International's current ROC % of 11.33% is 202.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Marriott International and its competitors. For the Travel & Leisure industry, the median ROC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marriott International's current ROC % is 11.33%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott International stock overvalued right now?
Based on GuruFocus' analysis, Marriott International (FRA:MAQ) is currently considered Significantly Overvalued. The stock's GF Value™ is €256.62, compared to a current price of €341.60 — trading 33.1% above its estimated fair value. The current ROC % is 11.33% and 202.9% above the Travel & Leisure industry median of 3.74. Marriott International's overall GF Score™ is 88/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Marriott International (FRA:MAQ), the current ROC % is 11.33% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott International (FRA:MAQ) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott International stock appears to be overvalued. The current stock price of €341.60 is trading 33.1% above its estimated GF Value™ of €256.62. GuruFocus considers Marriott International to be Significantly Overvalued.

Key valuation signals for FRA:MAQ:

  • ROC %: 11.33%
  • GF Value™: €256.62 vs. price of €341.60 (33.1% above fair value)
  • GF Score™: 88/100 with 7 warning signs
  • Industry Position: 202.9% above the Travel & Leisure median

No single metric tells the full story. See the FRA:MAQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott International Business Description

Address 7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.8 million rooms across roughly 30 brands. At the end of 2025, luxury represented roughly 10% of total rooms, premium was 42%, select service was 46%, and midscale was 2%. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represented 99% of total rooms as of Dec. 31, 2025. North America makes up 61% of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.
88GF Score

Get the complete analysis for FRA:MAQ

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€341.60
Price
€256.62
GF Value