Tiangong International Co (HKSE:00826) ROC %: 5.08% (As of Dec. 2025)


HKSE:00826 Tiangong International Co Ltd HKSE:00826
77 GF Score
Price HK$3.67
GF Value HK$2.46
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Tiangong International Co ROC %?

Tiangong International Co HKSE:00826 -0.81% 77 ROC % is 5.08% as of Dec. 2025. GuruFocus rates HKSE:00826 with a GF Score™ of 77/100 and a GF Value™ of HK$2.46 (Significantly Overvalued). The stock has 12 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Tiangong International Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 5.08%.

As of today (2026-07-09), Tiangong International Co's WACC % is 8.27%. Tiangong International Co's ROC % is 4.11% (calculated using TTM income statement data). Tiangong International Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tiangong International Co  (HKSE:00826) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tiangong International Co's WACC % is 8.27%. Tiangong International Co's ROC % is 4.11% (calculated using TTM income statement data). Tiangong International Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tiangong International Co ROC % Related Terms


Tiangong International Co ROC % Historical Data

* Premium members only.

The historical data trend for Tiangong International Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tiangong International Co ROC % Chart

Tiangong International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.69 5.60 5.29 4.08 4.13

Tiangong International Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.33 5.50 2.56 3.14 5.08
HKSE:00826
77GF Score
Tiangong International Co Ltd HKSE:00826
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tiangong International Co ROC % Calculation

Tiangong International Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=498.735 * ( 1 - 6.66% )/( (10759.272 + 11810.231)/ 2 )
=465.519249/11284.7515
=4.13 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14184.93 - 1573.057 - ( 1852.601 - max(0, 4589.865 - 8474.743+1852.601))
=10759.272

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15241.919 - 1573.686 - ( 1858.002 - max(0, 5324.15 - 9297.578+1858.002))
=11810.231

Tiangong International Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=617.758 * ( 1 - 5.2% )/( (11250.22 + 11810.231)/ 2 )
=585.634584/11530.2255
=5.08 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15054.862 - 1683.926 - ( 2120.716 - max(0, 4694.113 - 9332.741+2120.716))
=11250.22

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15241.919 - 1573.686 - ( 1858.002 - max(0, 5324.15 - 9297.578+1858.002))
=11810.231

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 5.08% mean?
Tiangong International Co (HKSE:00826) has a ROC % of 5.08% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Tiangong International Co and its competitors.
Is Tiangong International Co's ROC % too high?
Tiangong International Co's current ROC % is 5.08%. The Steel industry median ROC % is 2.55. Tiangong International Co's value of 5.08% is 99.2% above this industry median. Overall, Tiangong International Co has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tiangong International Co's ROC % compare to NUE and STLD?
Tiangong International Co's ROC % of 5.08% can be compared against companies in the Steel industry. The industry median ROC % is 2.55. Tiangong International Co's value of 5.08% is 99.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Steel company?
The median ROC % among Steel companies is 2.55, based on 620 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tiangong International Co's current ROC % of 5.08% is 99.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Tiangong International Co and its competitors. For the Steel industry, the median ROC % is 2.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tiangong International Co's current ROC % is 5.08%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tiangong International Co stock overvalued right now?
Based on GuruFocus' analysis, Tiangong International Co (HKSE:00826) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$2.46, compared to a current price of HK$3.67 — trading 49.2% above its estimated fair value. The current ROC % is 5.08% and 99.2% above the Steel industry median of 2.55. Tiangong International Co's overall GF Score™ is 77/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Tiangong International Co (HKSE:00826), the current ROC % is 5.08% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tiangong International Co (HKSE:00826) Overvalued in 2026?

Based on GuruFocus' analysis, Tiangong International Co stock appears to be overvalued. The current stock price of HK$3.67 is trading 49.2% above its estimated GF Value™ of HK$2.46. GuruFocus considers Tiangong International Co to be Significantly Overvalued.

Key valuation signals for HKSE:00826:

  • ROC %: 5.08%
  • GF Value™: HK$2.46 vs. price of HK$3.67 (49.2% above fair value)
  • GF Score™: 77/100 with 12 warning signs
  • Industry Position: 99.2% above the Steel median

No single metric tells the full story. See the HKSE:00826 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tiangong International Co Business Description

Address Houxiang Town, Jiangsu Province, Danyang City, CHN, 212312
Tiangong International Co Ltd is engaged in the manufacturing and sales of high alloy steel, cutting tools, titanium alloy, trading of goods, and others. The reportable segments of the company are, the DS segment, which derives majority revenue, manufactures and sells materials that are used in the die set manufacturing industry; the HSS segment manufactures and sells materials that are used in the tools manufacturing industry; the cutting tools segment manufactures and sells HSS and carbide cutting tools to the tooling industry; the Titanium alloy segment manufactures and sells titanium alloys to the titanium industry; and the Others segment assembles and sells power tool kits. The company operates in PRC, North America, Europe, Asia (other than the PRC), and other regions.
77GF Score

Get the complete analysis for HKSE:00826

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$3.67
Price
HK$2.46
GF Value