GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Wang On Group Ltd (HKSE:01222) » Definitions » ROC %

Wang On Group (HKSE:01222) ROC % : -0.18% (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is Wang On Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Wang On Group's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was -0.18%.

As of today (2024-12-13), Wang On Group's WACC % is 5.56%. Wang On Group's ROC % is -0.46% (calculated using TTM income statement data). Wang On Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wang On Group ROC % Historical Data

The historical data trend for Wang On Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wang On Group ROC % Chart

Wang On Group Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.32 0.24 0.27 0.61 -0.19

Wang On Group Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.78 -0.17 -0.18 -0.85

Wang On Group ROC % Calculation

Wang On Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=-28.819 * ( 1 - -4.36% )/( (16477.178 + 15025.117)/ 2 )
=-30.0755084/15751.1475
=-0.19 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18387.07 - 160.91 - ( 1748.982 - max(0, 4686.727 - 6972.503+1748.982))
=16477.178

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17582.645 - 1274.241 - ( 1283.287 - max(0, 5993.498 - 8522.392+1283.287))
=15025.117

Wang On Group's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-27.858 * ( 1 - -1.81% )/( (15891.158 + 15025.117)/ 2 )
=-28.3622298/15458.1375
=-0.18 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18463.996 - 1303.49 - ( 1269.348 - max(0, 5073.023 - 6814.595+1269.348))
=15891.158

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17582.645 - 1274.241 - ( 1283.287 - max(0, 5993.498 - 8522.392+1283.287))
=15025.117

Note: The Operating Income data used here is two times the semi-annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wang On Group  (HKSE:01222) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wang On Group's WACC % is 5.56%. Wang On Group's ROC % is -0.46% (calculated using TTM income statement data). Wang On Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wang On Group ROC % Related Terms

Thank you for viewing the detailed overview of Wang On Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wang On Group Business Description

Traded in Other Exchanges
Address
39 Wang Kwong Road, Suite 3202, 32nd Floor, Skyline Tower, Kowloon Bay, Kowloon, Hong Kong, HKG
Wang On Group Ltd is an investment holding company engaged in property development businesses. It operates in five business segments. The Property Development segment is engaged in the development of properties. The Property Investment segment is engaged in investment in industrial and commercial premises and residential units for rental or for sale. The Fresh markets segment is engaged in the management and sub-licensing of fresh markets and butchery business. The Pharmaceutical segment engages in the production and sale of pharmaceutical and health food products. The Treasury management segment engages in the provision of finance and investments in debt and other securities which earn interest income.
Executives
Alpadis Trust (hk) Limited
Caister Limited
Yau Yuk Yin 2202 Interest of your spouse
Tang Ching Ho 2201 Interest of corporation controlled by you
Esseiva Alain
Alpadis Group Holding Ag
Wai Yuen Tong Medicine Holdings Limited 2201 Interest of corporation controlled by you
Heer Krinya 2202 Interest of your spouse
Teo Wei Lee 2202 Interest of your spouse
Heer Dominik Philipp 2201 Interest of corporation controlled by you
Teo Wei Lee 2202 Interest of your spouse
Total Smart Investments Limited 2201 Interest of corporation controlled by you
Hearty Limited 2101 Beneficial owner
Esseiva Alain 2201 Interest of corporation controlled by you
Pioneer Season Limited 2201 Interest of corporation controlled by you

Wang On Group Headlines

No Headlines