GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Suxin Joyful Life Services Co Ltd (HKSE:02152) » Definitions » ROC %

Suxin Joyful Life Services Co (HKSE:02152) ROC % : 9.84% (As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Suxin Joyful Life Services Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Suxin Joyful Life Services Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 9.84%.

As of today (2025-03-04), Suxin Joyful Life Services Co's WACC % is 10.02%. Suxin Joyful Life Services Co's ROC % is 9.81% (calculated using TTM income statement data). Suxin Joyful Life Services Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Suxin Joyful Life Services Co ROC % Historical Data

The historical data trend for Suxin Joyful Life Services Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suxin Joyful Life Services Co ROC % Chart

Suxin Joyful Life Services Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
5.04 5.72 6.24 6.53 8.06

Suxin Joyful Life Services Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only 6.65 7.00 7.03 9.50 9.84

Suxin Joyful Life Services Co ROC % Calculation

Suxin Joyful Life Services Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=107.664 * ( 1 - 23.36% )/( (1087.013 + 961.098)/ 2 )
=82.5136896/1024.0555
=8.06 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1615.579 - 307.964 - ( 397.448 - max(0, 438.099 - 658.701+397.448))
=1087.013

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1768.239 - 416.539 - ( 530.724 - max(0, 558.843 - 949.445+530.724))
=961.098

Suxin Joyful Life Services Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=127.794 * ( 1 - 28.62% )/( (961.098 + 892.227)/ 2 )
=91.2193572/926.6625
=9.84 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1768.239 - 416.539 - ( 530.724 - max(0, 558.843 - 949.445+530.724))
=961.098

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1786.915 - 549.925 - ( 388.028 - max(0, 604.569 - 949.332+388.028))
=892.227

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Suxin Joyful Life Services Co  (HKSE:02152) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Suxin Joyful Life Services Co's WACC % is 10.02%. Suxin Joyful Life Services Co's ROC % is 9.81% (calculated using TTM income statement data). Suxin Joyful Life Services Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Suxin Joyful Life Services Co ROC % Related Terms

Thank you for viewing the detailed overview of Suxin Joyful Life Services Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Suxin Joyful Life Services Co Business Description

Traded in Other Exchanges
N/A
Address
28 Shishan Road, SND International Commerce Tower, Room 3001, 30th Floor, Gaoxin District, Jiangsu Province, Suzhou, CHN
Suxin Joyful Life Services Co Ltd is a city service and property management service provider in the Yangtze River Delta region, especially in Suzhou. It also provides city services for public infrastructure and basic property management services and value added services for commercial properties and residential communities. The company assists local government and public administrations in providing urban services to improve the living experience and environment of local residents.
Executives
Bocom International Holdings Company Limited 2201 Interest of corporation controlled by you
Sha Men Guo Ji Tou Zi You Xian Gong Si
Ji You Guo Ji Jin Rong Kong Gu You Xian Gong Si
Ji You Guo Ji Zi Ben You Xian Gong Si
Sha Men Guo Ji Yin Xing Gu Fen You Xian Gong Si
Shang Hai Guo Ji Xin Tuo You Xian Gong Si 2301 Trustee
Ji You Yin Xing You Xian Gong Si
Bank Of Communications Co., Ltd. 2201 Interest of corporation controlled by you
Wu Ye 2201 Interest of corporation controlled by you
Shang Hai Yuan Yuan Rong Rong Qi Ye Guan Li He Huo Qi Ye You Xian Gong Si 2101 Beneficial owner
Jian Xin Ji Jin Guan Li You Xian Ze Ren Gong Si Dai Jian Xin Hai Wai Jue Jin Hao Dan Yi Zi Chan Guan
Su Zhou Guang Lin Jian She You Xian Ze Ren Gong Si 2101 Beneficial owner
Lu Jian Chao 2201 Interest of corporation controlled by you
Chen Ai Hua 2201 Interest of corporation controlled by you
Su Zhou Qian Mo Xiang Jian Lv You Fa Zhan You Xian Gong Si 2101 Beneficial owner

Suxin Joyful Life Services Co Headlines

No Headlines