GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Wise Living Technology Co Ltd (HKSE:02481) » Definitions » ROC %

Wise Living Technology Co (HKSE:02481) ROC % : 5.66% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Wise Living Technology Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Wise Living Technology Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 5.66%.

As of today (2025-04-04), Wise Living Technology Co's WACC % is 7.06%. Wise Living Technology Co's ROC % is 4.69% (calculated using TTM income statement data). Wise Living Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wise Living Technology Co ROC % Historical Data

The historical data trend for Wise Living Technology Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wise Living Technology Co ROC % Chart

Wise Living Technology Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
2.45 3.65 2.82 3.54 4.54

Wise Living Technology Co Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial 2.91 4.42 2.98 5.66 3.89

Wise Living Technology Co ROC % Calculation

Wise Living Technology Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=239.547 * ( 1 - 19.61% )/( (5331.251 + 5554.881)/ 2 )
=192.5718333/5443.066
=3.54 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5856.308 - 1141.285 - ( 422.194 - max(0, 1909.921 - 1293.693+422.194))
=5331.251

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6340.59 - 1173.621 - ( 780.056 - max(0, 1932.202 - 1544.29+780.056))
=5554.881

Wise Living Technology Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=374.768 * ( 1 - 18.85% )/( (5554.881 + 5188.009)/ 2 )
=304.124232/5371.445
=5.66 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6340.59 - 1173.621 - ( 780.056 - max(0, 1932.202 - 1544.29+780.056))
=5554.881

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5990.157 - 1219.35 - ( 372.502 - max(0, 1646.443 - 1229.241+372.502))
=5188.009

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wise Living Technology Co  (HKSE:02481) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wise Living Technology Co's WACC % is 7.06%. Wise Living Technology Co's ROC % is 4.69% (calculated using TTM income statement data). Wise Living Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wise Living Technology Co ROC % Related Terms

Thank you for viewing the detailed overview of Wise Living Technology Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wise Living Technology Co Business Description

Traded in Other Exchanges
N/A
Address
No. 15 Shuangliang Road, Ligang Street, Room 202, 2nd Floor, Jiangsu Province, Jiangyin, CHN
Wise Living Technology Co Ltd is a cross-provincial heat service provider mainly operating in the Three North Region. It is principally engaged in the provision of heat services to residential and non-residential heat service customers under concession rights. In addition to its provision of heat services, which is considered as a public utility business, the company also provides heat-related; engineering construction services; and EMC services.
Executives
Jiang Su Shuang Liang Ke Ji You Xian Gong Si 2501 Other
Lu Hongxia 2202 Interest of your spouse
Jiang Su Li Chuang Xin Neng Yuan You Xian Gong Si 2501 Other
Zhu Meifeng 2202 Interest of your spouse
Zhu Duomei 2202 Interest of your spouse
Miao Zhiqiang 2501 Other
Miao Wenbin 2501 Other
Miao Shuya 2501 Other
Miao Shuangda 2501 Other
Miao Minhua 2202 Interest of your spouse
Miao Heida 2501 Other
Ma Peilin 2501 Other
Ma Fulin 2501 Other
Li Dongju 2202 Interest of your spouse
Jiang Rongfang 2501 Other

Wise Living Technology Co Headlines

No Headlines