GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Xikang Cloud Hospital Holdings Inc (HKSE:09686) » Definitions » ROC %

Xikang Cloud Hospital Holdings (HKSE:09686) ROC % : -42.15% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Xikang Cloud Hospital Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Xikang Cloud Hospital Holdings's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -42.15%.

As of today (2025-03-29), Xikang Cloud Hospital Holdings's WACC % is 11.60%. Xikang Cloud Hospital Holdings's ROC % is -21.07% (calculated using TTM income statement data). Xikang Cloud Hospital Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xikang Cloud Hospital Holdings ROC % Historical Data

The historical data trend for Xikang Cloud Hospital Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xikang Cloud Hospital Holdings ROC % Chart

Xikang Cloud Hospital Holdings Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROC %
-21.67 -57.41 -39.30 -21.07

Xikang Cloud Hospital Holdings Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
ROC % -43.34 -114.83 -78.61 -42.15

Xikang Cloud Hospital Holdings ROC % Calculation

Xikang Cloud Hospital Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-110.986 * ( 1 - -4.91% )/( (418.605 + 686.426)/ 2 )
=-116.4354126/552.5155
=-21.07 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1043.508 - 427.969 - ( 392.82 - max(0, 513.748 - 710.682+392.82))
=418.605

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1529.115 - 324.826 - ( 899.822 - max(0, 670.32 - 1188.183+899.822))
=686.426

Xikang Cloud Hospital Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-221.972 * ( 1 - -4.91% )/( (418.605 + 686.426)/ 2 )
=-232.8708252/552.5155
=-42.15 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1043.508 - 427.969 - ( 392.82 - max(0, 513.748 - 710.682+392.82))
=418.605

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1529.115 - 324.826 - ( 899.822 - max(0, 670.32 - 1188.183+899.822))
=686.426

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xikang Cloud Hospital Holdings  (HKSE:09686) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xikang Cloud Hospital Holdings's WACC % is 11.60%. Xikang Cloud Hospital Holdings's ROC % is -21.07% (calculated using TTM income statement data). Xikang Cloud Hospital Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xikang Cloud Hospital Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Xikang Cloud Hospital Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xikang Cloud Hospital Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 12 Huizheng Alley, No. 1-1, 1-2, 1-3, 1-4, 1-5, 2-1, Haishu District, Zhejiang Province, Ningbo, CHN
Xikang Cloud Hospital Holdings Inc, formerly Neusoft Xikang Holdings Inc developed China's first city-specific cloud hospital platform. The company facilitates the delivery of Internet medical services, including online hospital services, remote medical services, smart family doctor services and Internet home care services. The company also provides health management services and offers smart healthcare products. The company has four operating segments: Cloud hospital platform services; Internet medical services; Health management services and Smart healthcare products. It derives maximum revenue from Health management services.
Executives
Dalian Neusoft Holdings Co., Ltd. 2201 Interest of corporation controlled by you
Shenyang Kang Ruidao Consulting Co., Ltd. 2201 Interest of corporation controlled by you
Tianjin Zengdao Management Consultancy Center (limited Partnership) 2201 Interest of corporation controlled by you
Dalian Kang Ruidao Management Consulting Centre (limited Partnership) 2201 Interest of corporation controlled by you
Neusoft Corporation 2201 Interest of corporation controlled by you
Neusoft (hk) Limited 2101 Beneficial owner
Liu Jiren 2201 Interest of corporation controlled by you
Zhang Qiping 2201 Interest of corporation controlled by you
Hony Capital Fund V, L.p. 2201 Interest of corporation controlled by you
Su Zhou Tong Yu Tou Zi Guan Li He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Su Zhou Tong He Yu Cheng Tou Zi He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Su Zhou Fu Yan Chuang Ye Tou Zi Guan Li He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Su Zhou Tong He Er Qi Chuang Ye Tou Zi He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Su Zhou Yun Zhang Tou Zi Zi Xun You Xian Gong Si 2201 Interest of corporation controlled by you
Synergetic Innovation Fund Management Co., Ltd 2201 Interest of corporation controlled by you

Xikang Cloud Hospital Holdings Headlines

No Headlines