GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Ubtech Robotics Corp Ltd (HKSE:09880) » Definitions » ROC %

Ubtech Robotics (HKSE:09880) ROC % : -28.89% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Ubtech Robotics ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Ubtech Robotics's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -28.89%.

As of today (2024-12-11), Ubtech Robotics's WACC % is 9.97%. Ubtech Robotics's ROC % is -32.83% (calculated using TTM income statement data). Ubtech Robotics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Ubtech Robotics ROC % Historical Data

The historical data trend for Ubtech Robotics's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ubtech Robotics ROC % Chart

Ubtech Robotics Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROC %
-33.98 -49.21 -40.47 -38.25

Ubtech Robotics Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial -48.83 -33.19 -49.87 -34.39 -28.89

Ubtech Robotics ROC % Calculation

Ubtech Robotics's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-1073.136 * ( 1 - -3.04% )/( (2106 + 3676.461)/ 2 )
=-1105.7593344/2891.2305
=-38.25 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3113.403 - 984.328 - ( 162.368 - max(0, 1523.752 - 1546.827+162.368))
=2106

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5212.551 - 966.338 - ( 569.752 - max(0, 2135.171 - 3190.812+569.752))
=3676.461

Ubtech Robotics's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-994.91 * ( 1 - -1.63% )/( (3676.461 + 3323.104)/ 2 )
=-1011.127033/3499.7825
=-28.89 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5212.551 - 966.338 - ( 569.752 - max(0, 2135.171 - 3190.812+569.752))
=3676.461

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4720.509 - 777.031 - ( 952.782 - max(0, 1984.894 - 2605.268+952.782))
=3323.104

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ubtech Robotics  (HKSE:09880) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ubtech Robotics's WACC % is 9.97%. Ubtech Robotics's ROC % is -32.83% (calculated using TTM income statement data). Ubtech Robotics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ubtech Robotics ROC % Related Terms

Thank you for viewing the detailed overview of Ubtech Robotics's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ubtech Robotics Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Taoyuan Street, Room 2201, Building C1, Nanshan Smart Park, No. 1001 Xueyuan Avenue, Changyuan Community, Nanshan Distric, Shenzhen, CHN
Ubtech Robotics Corp Ltd is engaged in design, production, commercialization, sales and marketing and research and development (R&D) of smart service robotic products and services. It offers consumer-level robots and appliances, enterprise-level smart service robotic products and services tailored for education, logistics and other sectors, are equipped to different extent with smart features that sense, interact, analyze and process human instructions and external environment such as mapping, temperature measurement and facial recognition.
Executives
Qm25 Limited 2101 Beneficial owner
Bei Jing Jing Ji Ji Shu Kai Fa Qu Cai Zheng Shen Ji Ju 2201 Interest of corporation controlled by you
Bei Jing Yi Zhuang Guo Ji Tou Zi Fa Zhan You Xian Gong Si 2201 Interest of corporation controlled by you
Yi Zhuang Guo Ji Kong Gu Xiang Gang You Xian Gong Si 2101 Beneficial owner
Shen Zhen Jin Cheng Shuo Ye Chuang Ye Tou Zi Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Gong Yin Shen Zhen Gu Quan Tou Zi Ji Jin He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Hao Ting 2201 Interest of corporation controlled by you
Image Frame Investment (hk) Limited
Tencent Holdings Limited
Li Ye 2201 Interest of corporation controlled by you
Shen Zhen Shi Qian Hai Hong Hao Zi Chan Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Chen Jiehuai 2201 Interest of corporation controlled by you
Qiming Venture Partners Iv, L.p. 2201 Interest of corporation controlled by you
Qiming Gp Iv, L.p. 2201 Interest of corporation controlled by you
Qiming Corporate Gp Iv, Ltd. 2201 Interest of corporation controlled by you

Ubtech Robotics Headlines

No Headlines