GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Ubtech Robotics Corp Ltd (HKSE:09880) » Definitions » ROIC %

Ubtech Robotics (HKSE:09880) ROIC % : -28.89% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Ubtech Robotics ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Ubtech Robotics's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -28.89%.

As of today (2025-04-01), Ubtech Robotics's WACC % is 9.89%. Ubtech Robotics's ROIC % is -32.83% (calculated using TTM income statement data). Ubtech Robotics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Ubtech Robotics ROIC % Historical Data

The historical data trend for Ubtech Robotics's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ubtech Robotics ROIC % Chart

Ubtech Robotics Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
-33.98 -49.21 -40.47 -38.25 -29.60

Ubtech Robotics Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial -33.19 -49.87 -34.39 -28.89 -32.44

Competitive Comparison of Ubtech Robotics's ROIC %

For the Specialty Industrial Machinery subindustry, Ubtech Robotics's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ubtech Robotics's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ubtech Robotics's ROIC % distribution charts can be found below:

* The bar in red indicates where Ubtech Robotics's ROIC % falls into.


;
;

Ubtech Robotics ROIC % Calculation

Ubtech Robotics's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-1073.136 * ( 1 - -3.04% )/( (2106 + 3676.461)/ 2 )
=-1105.7593344/2891.2305
=-38.25 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3113.403 - 984.328 - ( 162.368 - max(0, 1523.752 - 1546.827+162.368))
=2106

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5212.551 - 966.338 - ( 569.752 - max(0, 2135.171 - 3190.812+569.752))
=3676.461

Ubtech Robotics's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-994.91 * ( 1 - -1.63% )/( (3676.461 + 3323.104)/ 2 )
=-1011.127033/3499.7825
=-28.89 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5212.551 - 966.338 - ( 569.752 - max(0, 2135.171 - 3190.812+569.752))
=3676.461

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4720.509 - 777.031 - ( 952.782 - max(0, 1984.894 - 2605.268+952.782))
=3323.104

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ubtech Robotics  (HKSE:09880) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ubtech Robotics's WACC % is 9.89%. Ubtech Robotics's ROIC % is -32.83% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ubtech Robotics ROIC % Related Terms

Thank you for viewing the detailed overview of Ubtech Robotics's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ubtech Robotics Business Description

Traded in Other Exchanges
N/A
Address
Taoyuan Street, Room 2201, Building C1, Nanshan Smart Park, No. 1001 Xueyuan Avenue, Changyuan Community, Nanshan Distric, Shenzhen, CHN
Ubtech Robotics Corp Ltd is engaged in design, production, commercialization, sales and marketing and research and development (R&D) of smart service robotic products and services. It offers consumer-level robots and appliances, enterprise-level smart service robotic products and services tailored for education, logistics and other sectors, are equipped to different extent with smart features that sense, interact, analyze and process human instructions and external environment such as mapping, temperature measurement and facial recognition.
Executives
Wang Lin 2501 Other
Jiang Shuyuan 2201 Interest of corporation controlled by you
Shen Zhen Shi Jin Hua Lun Tou Zi He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Hou Zongfang 2202 Interest of your spouse
Zhou Jian 2501 Other
Qiming Venture Partners Iv, L.p. 2201 Interest of corporation controlled by you
Qm25 Limited 2101 Beneficial owner
Qiming Gp Iv, L.p. 2201 Interest of corporation controlled by you
Qiming Corporate Gp Iv, Ltd. 2201 Interest of corporation controlled by you
Tencent Holdings Limited
Zhao Guoqun 2501 Other
Yang Zhilian 2202 Interest of your spouse
Xiong Youjun 2501 Other
Xia Zuoquan 2501 Other
Xia Yongjun

Ubtech Robotics Headlines

No Headlines