Nichols (LSE:NICL) ROC %: 67.84% (As of Dec. 2025)


LSE:NICL Nichols PLC LSE:NICL
74 GF Score
Price £9.64
GF Value £11.14
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Nichols ROC %?

Nichols LSE:NICL +1.47% 74 ROC % is 67.84% as of Dec. 2025. GuruFocus rates LSE:NICL with a GF Score™ of 74/100 and a GF Value™ of £11.14 (Modestly Undervalued). The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Nichols's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 67.84%.

As of today (2026-06-29), Nichols's WACC % is 8.88%. Nichols's ROC % is 47.85% (calculated using TTM income statement data). Nichols generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nichols  (LSE:NICL) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nichols's WACC % is 8.88%. Nichols's ROC % is 47.85% (calculated using TTM income statement data). Nichols generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nichols ROC % Related Terms


Nichols ROC % Historical Data

* Premium members only.

The historical data trend for Nichols's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichols ROC % Chart

Nichols Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.33 35.21 36.04 39.84 39.43

Nichols Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.82 36.68 62.08 37.63 67.84
LSE:NICL
74GF Score
Nichols PLC LSE:NICL
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichols ROC % Calculation

Nichols's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=31.71 * ( 1 - 26.54% )/( (54.816 + 63.335)/ 2 )
=23.294166/59.0755
=39.43 %

where

Nichols's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=42.59 * ( 1 - 27.34% )/( (27.895 + 63.335)/ 2 )
=30.945894/45.615
=67.84 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 67.84% mean?
Nichols (LSE:NICL) has a ROC % of 67.84% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Nichols and its competitors.
Is Nichols' ROC % too high?
Nichols' current ROC % is 67.84%. The Beverages - Non-Alcoholic industry median ROC % is 8.72. Nichols' value of 67.84% is 678.4% above this industry median. Overall, Nichols has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nichols' ROC % compare to KO and PEP?
Nichols' ROC % of 67.84% can be compared against companies in the Beverages - Non-Alcoholic industry. The industry median ROC % is 8.72. Nichols' value of 67.84% is 678.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Beverages - Non-Alcoholic company?
The median ROC % among Beverages - Non-Alcoholic companies is 8.72, based on 114 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nichols's current ROC % of 67.84% is 678.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Nichols and its competitors. For the Beverages - Non-Alcoholic industry, the median ROC % is 8.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nichols's current ROC % is 67.84%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichols stock overvalued right now?
Based on GuruFocus' analysis, Nichols (LSE:NICL) is currently considered Modestly Undervalued. The stock's GF Value™ is £11.14, compared to a current price of £9.64 — trading 13.5% below its estimated fair value. The current ROC % is 67.84% and 678.4% above the Beverages - Non-Alcoholic industry median of 8.72. Nichols' overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Nichols (LSE:NICL), the current ROC % is 67.84% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichols (LSE:NICL) Overvalued in 2026?

Based on GuruFocus' analysis, Nichols stock appears to be undervalued. The current stock price of £9.64 is trading 13.5% below its estimated GF Value™ of £11.14. GuruFocus considers Nichols to be Modestly Undervalued.

Key valuation signals for LSE:NICL:

  • ROC %: 67.84%
  • GF Value™: £11.14 vs. price of £9.64 (13.5% below fair value)
  • GF Score™: 74/100 with 1 warning sign
  • Industry Position: 678.4% above the Beverages - Non-Alcoholic median

No single metric tells the full story. See the LSE:NICL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichols Business Description

Other Exchanges NICLl:UKNRV:Germany
Address Ashton Road, Laurel House, 5 Woodlands Park, Newton-le-Willows, Merseyside, GBR, WA12 0HH
Nichols PLC is an international soft drinks company that sells products in both the still and carbonated categories. The company markets its products under the Vimto brand, which is popular in the UK and around the globe, particularly in the Middle East & Africa. Other brands in its portfolio include Slush Puppie, Starslush, Fryst, Icee, Levi Roots, & Sunkist. Geographically, the majority of the company's revenue comes from the United Kingdom. The company has one segment, which includes Packaged, comprising the Group's manufactured concentrate & packaged bottle & can sales for distribution through grocery stores, wholesalers, convenience stores, & independent retailers. Out of Home comprises the Group's postmix soft drinks, premium mixers, & ICEE frozen drinks for consumption out of home.
74GF Score

Get the complete analysis for LSE:NICL

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£9.64
Price
£11.14
GF Value