Nichols (LSE:NICL) ROE %: 28.42% (As of Dec. 2025) — 34% Above Median


LSE:NICL Nichols PLC LSE:NICL
74 GF Score
Price £9.72
GF Value £11.14
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Nichols ROE %?

Nichols LSE:NICL +0.83% 74 ROE % is 28.42% as of Dec. 2025, which is 34% above its 10-year median of 21.17. GuruFocus rates LSE:NICL with a GF Score™ of 74/100 and a GF Value™ of £11.14 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 111 Beverages - Non-Alcoholic companies, Nichols ranks better than 82.88% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Nichols's annualized net income for the quarter that ended in Dec. 2025 was £25.8 Mil. Nichols's average Total Stockholders Equity over the quarter that ended in Dec. 2025 was £90.9 Mil. Therefore, Nichols's annualized ROE % for the quarter that ended in Dec. 2025 was 28.42%.

The historical rank and industry rank for Nichols's ROE % or its related term are showing as below:

LSE:NICL' s ROE % Range Over the Past 10 Years
Min: -20.82   Med: 21.17   Max: 32.05
Current: 24.2

During the past 13 years, Nichols's highest ROE % was 32.05%. The lowest was -20.82%. And the median was 21.17%.

LSE:NICL's ROE % is ranked better than
82.88% of 111 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 11.15 vs LSE:NICL: 24.20

Nichols  (LSE:NICL) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=25.832/90.883
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(25.832 / 179.132)*(179.132 / 130.592)*(130.592 / 90.883)
=Net Margin %*Asset Turnover*Equity Multiplier
=14.42 %*1.3717*1.4369
=ROA %*Equity Multiplier
=19.78 %*1.4369
=28.42 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=25.832/90.883
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (25.832 / 35.554) * (35.554 / 42.59) * (42.59 / 179.132) * (179.132 / 130.592) * (130.592 / 90.883)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.7266 * 0.8348 * 23.78 % * 1.3717 * 1.4369
=28.42 %

Note: The net income data used here is two times the semi-annual (Dec. 2025) net income data. The Revenue data used here is two times the semi-annual (Dec. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Nichols ROE % Related Terms


Nichols ROE % Historical Data

* Premium members only.

The historical data trend for Nichols's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichols ROE % Chart

Nichols Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -20.82 12.80 19.74 19.67 23.98

Nichols Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.84 17.96 19.45 19.94 28.42

LSE:NICL vs KO, PEP, MNST: ROE % Comparison

For the Beverages - Non-Alcoholic subindustry, Nichols's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichols ROE % vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Nichols's ROE % distribution charts can be found below:

* The bar in red indicates where Nichols's ROE % falls into.


LSE:NICL
74GF Score
Nichols PLC LSE:NICL
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichols ROE % Calculation

Nichols's annualized ROE % for the fiscal year that ended in Dec. 2025 is calculated as

ROE %=Net Income (A: Dec. 2025 )/( (Total Stockholders Equity (A: Dec. 2024 )+Total Stockholders Equity (A: Dec. 2025 ))/ count )
=21.442/( (84.045+94.752)/ 2 )
=21.442/89.3985
=23.98 %

Nichols's annualized ROE % for the quarter that ended in Dec. 2025 is calculated as

ROE %=Net Income (Q: Dec. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Dec. 2025 ))/ count )
=25.832/( (87.014+94.752)/ 2 )
=25.832/90.883
=28.42 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Dec. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 28.42% mean?
Nichols (LSE:NICL) has a ROE % of 28.42% as of Dec. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Nichols and its competitors. This is 34% above median its historical median of 21.17. According to the industry distribution chart, Nichols ranks #19 out of 111 companies in the Beverages - Non-Alcoholic industry, placing it in the top 17.1%.
Is Nichols' ROE % too high?
Nichols' current ROE % of 28.42% is 34% above median its 10-year median of 21.17. The Beverages - Non-Alcoholic industry median ROE % is 11.15. Nichols' value of 28.42% is 154.9% above this industry median. Based on the distribution chart, Nichols ranks #19 out of 111 companies in the Beverages - Non-Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Nichols has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nichols' ROE % compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Nichols ranks #19 out of 111 companies for ROE %. This places Nichols in the top 17% of its industry — outperforming the majority of peers. The industry median ROE % is 11.15. Nichols' value of 28.42% is 154.9% above this benchmark. While the company's 10-year median is 21.17 vs. the industry median of 11.15, Nichols has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Beverages - Non-Alcoholic company?
The median ROE % among Beverages - Non-Alcoholic companies is 11.15, based on 111 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nichols's current ROE % of 28.42% is 154.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Nichols and its competitors. For the Beverages - Non-Alcoholic industry, the median ROE % is 11.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nichols's current ROE % is 28.42%, which is 34% above median its own 10-year median of 21.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichols stock overvalued right now?
Based on GuruFocus' analysis, Nichols (LSE:NICL) is currently considered Modestly Undervalued. The stock's GF Value™ is £11.14, compared to a current price of £9.72 — trading 12.7% below its estimated fair value. The current ROE % is 28.42%, which is 34% above median its 10-year median of 21.17 and 154.9% above the Beverages - Non-Alcoholic industry median of 11.15. Nichols' overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Nichols (LSE:NICL), the current ROE % is 28.42% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichols (LSE:NICL) Overvalued in 2026?

Based on GuruFocus' analysis, Nichols stock appears to be undervalued. The current stock price of £9.72 is trading 12.7% below its estimated GF Value™ of £11.14. GuruFocus considers Nichols to be Modestly Undervalued.

Key valuation signals for LSE:NICL:

  • ROE %: 28.42% (34% above median its 10-year median of 21.17)
  • GF Value™: £11.14 vs. price of £9.72 (12.7% below fair value)
  • GF Score™: 74/100 with 1 warning sign
  • Industry Position: 154.9% above the Beverages - Non-Alcoholic median (#19 of 111)

No single metric tells the full story. See the LSE:NICL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichols Business Description

Other Exchanges NICLl:UKNRV:Germany
Address Ashton Road, Laurel House, 5 Woodlands Park, Newton-le-Willows, Merseyside, GBR, WA12 0HH
Nichols PLC is an international soft drinks company that sells products in both the still and carbonated categories. The company markets its products under the Vimto brand, which is popular in the UK and around the globe, particularly in the Middle East & Africa. Other brands in its portfolio include Slush Puppie, Starslush, Fryst, Icee, Levi Roots, & Sunkist. Geographically, the majority of the company's revenue comes from the United Kingdom. The company has one segment, which includes Packaged, comprising the Group's manufactured concentrate & packaged bottle & can sales for distribution through grocery stores, wholesalers, convenience stores, & independent retailers. Out of Home comprises the Group's postmix soft drinks, premium mixers, & ICEE frozen drinks for consumption out of home.
74GF Score

Get the complete analysis for LSE:NICL

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£9.72
Price
£11.14
GF Value