Harboes Bryggeri AS (LTS:0ENE) ROC %: 0.00% (As of Apr. 2026)


LTS:0ENE Harboes Bryggeri AS LTS:0ENE
68 GF Score
Price kr111.10
GF Value kr122.56
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Harboes Bryggeri AS ROC %?

Harboes Bryggeri AS LTS:0ENE 68 ROC % is 0.00% as of Apr. 2026. GuruFocus rates LTS:0ENE with a GF Score™ of 68/100 and a GF Value™ of kr122.56 (Fairly Valued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Harboes Bryggeri AS's annualized return on capital (ROC %) for the quarter that ended in Apr. 2026 was 0.00%.

As of today (2026-07-05), Harboes Bryggeri AS's WACC % is 6.43%. Harboes Bryggeri AS's ROC % is 1.98% (calculated using TTM income statement data). Harboes Bryggeri AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Harboes Bryggeri AS  (LTS:0ENE) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Harboes Bryggeri AS's WACC % is 6.43%. Harboes Bryggeri AS's ROC % is 1.98% (calculated using TTM income statement data). Harboes Bryggeri AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Harboes Bryggeri AS ROC % Related Terms


Harboes Bryggeri AS ROC % Historical Data

* Premium members only.

The historical data trend for Harboes Bryggeri AS's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harboes Bryggeri AS ROC % Chart

Harboes Bryggeri AS Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.39 -0.41 5.61 3.86 2.30

Harboes Bryggeri AS Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.46 4.33 0.41 0.00
LTS:0ENE
68GF Score
Harboes Bryggeri AS LTS:0ENE
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harboes Bryggeri AS ROC % Calculation

Harboes Bryggeri AS's annualized Return on Capital (ROC %) for the fiscal year that ended in Apr. 2026 is calculated as:

ROC % (A: Apr. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2025 ) + Invested Capital (A: Apr. 2026 ))/ count )
=38.305 * ( 1 - 28.38% )/( (1099.574 + 1285.292)/ 2 )
=27.434041/1192.433
=2.30 %

where

Invested Capital(A: Apr. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1421.043 - 291.028 - ( 30.441 - max(0, 474.818 - 654.331+30.441))
=1099.574

Invested Capital(A: Apr. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1535.388 - 248.815 - ( 1.281 - max(0, 478.13 - 663.893+1.281))
=1285.292

Harboes Bryggeri AS's annualized Return on Capital (ROC %) for the quarter that ended in Apr. 2026 is calculated as:

ROC % (Q: Apr. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jan. 2026 ) + Invested Capital (Q: Apr. 2026 ))/ count )
=-0.824 * ( 1 - 100% )/( (1120.571 + 1285.292)/ 2 )
=-0/1202.9315
=0.00 %

where

Invested Capital(Q: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1366.102 - 241.519 - ( 4.012 - max(0, 408.842 - 573.605+4.012))
=1120.571

Invested Capital(Q: Apr. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1535.388 - 248.815 - ( 1.281 - max(0, 478.13 - 663.893+1.281))
=1285.292

Note: The Operating Income data used here is four times the quarterly (Apr. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 0.00% mean?
Harboes Bryggeri AS (LTS:0ENE) has a ROC % of 0.00% as of Apr. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Harboes Bryggeri AS and its competitors.
Is Harboes Bryggeri AS's ROC % too high?
Harboes Bryggeri AS's current ROC % is 0.00%. Overall, Harboes Bryggeri AS has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Harboes Bryggeri AS's ROC % compare to BUD and STZ?
Harboes Bryggeri AS's ROC % of 0.00% can be compared against companies in the Beverages - Alcoholic industry. The industry median ROC % is 4.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Beverages - Alcoholic company?
The median ROC % among Beverages - Alcoholic companies is 4.70, based on 211 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Harboes Bryggeri AS and its competitors. For the Beverages - Alcoholic industry, the median ROC % is 4.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Harboes Bryggeri AS's current ROC % is 0.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harboes Bryggeri AS stock overvalued right now?
Based on GuruFocus' analysis, Harboes Bryggeri AS (LTS:0ENE) is currently considered Fairly Valued. The stock's GF Value™ is kr122.56, compared to a current price of kr111.10 — trading 9.4% below its estimated fair value. The current ROC % is 0.00%. Harboes Bryggeri AS's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Harboes Bryggeri AS (LTS:0ENE), the current ROC % is 0.00% as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harboes Bryggeri AS (LTS:0ENE) Overvalued in 2026?

Based on GuruFocus' analysis, Harboes Bryggeri AS stock appears to be undervalued. The current stock price of kr111.10 is trading 9.4% below its estimated GF Value™ of kr122.56. GuruFocus considers Harboes Bryggeri AS to be Fairly Valued.

Key valuation signals for LTS:0ENE:

  • ROC %: 0.00%
  • GF Value™: kr122.56 vs. price of kr111.10 (9.4% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the LTS:0ENE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harboes Bryggeri AS Business Description

Other Exchanges HARB B:Denmark
Address Spegerborgvej 34, Skaelskor, DNK, 4230
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
68GF Score

Get the complete analysis for LTS:0ENE

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr111.10
Price
kr122.56
GF Value