Vyborg Shipyard PJSC (MIC:VSYD) ROC %: -8.20% (As of Jun. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:VSYD Vyborg Shipyard PJSC MIC:VSYD
17 GF Score
Price ₽5,900.00
View Full Analysis

What is Vyborg Shipyard PJSC ROC %?

Vyborg Shipyard PJSC MIC:VSYD -2.48% 17 ROC % is -8.20% as of Jun. 2023. GuruFocus rates MIC:VSYD with a GF Score™ of 17/100.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Vyborg Shipyard PJSC's annualized return on capital (ROC %) for the quarter that ended in Jun. 2023 was -8.20%.

As of today (2026-07-15), Vyborg Shipyard PJSC's WACC % is 0.00%. Vyborg Shipyard PJSC's ROC % is 0.00% (calculated using TTM income statement data). Vyborg Shipyard PJSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Vyborg Shipyard PJSC  (MIC:VSYD) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vyborg Shipyard PJSC's WACC % is 0.00%. Vyborg Shipyard PJSC's ROC % is 0.00% (calculated using TTM income statement data). Vyborg Shipyard PJSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Vyborg Shipyard PJSC ROC % Related Terms


Vyborg Shipyard PJSC ROC % Historical Data

* Premium members only.

The historical data trend for Vyborg Shipyard PJSC's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vyborg Shipyard PJSC ROC % Chart

Vyborg Shipyard PJSC Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 -5.66 -7.26 -8.61 -6.15

Vyborg Shipyard PJSC Semi-Annual Data
Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Jun23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.29 -0.75 -10.55 -5.83 -8.20
MIC:VSYD
17GF Score
Vyborg Shipyard PJSC MIC:VSYD
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vyborg Shipyard PJSC ROC % Calculation

Vyborg Shipyard PJSC's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=-1444.069 * ( 1 - 31.06% )/( (13127.517 + 19267.597)/ 2 )
=-995.5411686/16197.557
=-6.15 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23865.461 - 4362.211 - ( 6375.733 - max(0, 9091.8 - 17121.018+6375.733))
=13127.517

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38545.509 - 6060.415 - ( 13217.497 - max(0, 13868.228 - 28772.884+13217.497))
=19267.597

Vyborg Shipyard PJSC's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2023 is calculated as:

ROC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=-2307.772 * ( 1 - 19.19% )/( (20824.044 + 24645.145)/ 2 )
=-1864.9105532/22734.5945
=-8.20 %

where

Invested Capital(Q: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38617.76 - 6472.888 - ( 11320.828 - max(0, 14483.2 - 27144.439+11320.828))
=20824.044

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=45490.536 - 6406.166 - ( 14439.225 - max(0, 9310.057 - 32280.88+14439.225))
=24645.145

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -8.20% mean?
Vyborg Shipyard PJSC (MIC:VSYD) has a ROC % of -8.20% as of Jun. 2023. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Vyborg Shipyard PJSC and its competitors.
Is Vyborg Shipyard PJSC's ROC % too high?
Vyborg Shipyard PJSC's current ROC % is -8.20%. Overall, Vyborg Shipyard PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Vyborg Shipyard PJSC's ROC % compare to RTX and LMT?
Vyborg Shipyard PJSC's ROC % of -8.20% can be compared against companies in the Aerospace & Defense industry. The industry median ROC % is 4.24. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Aerospace & Defense company?
The median ROC % among Aerospace & Defense companies is 4.24, based on 354 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Vyborg Shipyard PJSC and its competitors. For the Aerospace & Defense industry, the median ROC % is 4.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vyborg Shipyard PJSC's current ROC % is -8.20%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vyborg Shipyard PJSC stock overvalued right now?
Vyborg Shipyard PJSC (MIC:VSYD) has a current ROC % of -8.20%. The current ROC % is -8.20%. Vyborg Shipyard PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Vyborg Shipyard PJSC (MIC:VSYD), the current ROC % is -8.20% as of Jun. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Vyborg Shipyard PJSC Business Description

Address 2b Primorskoe Shosse, Vyborg, RUS, 188800
Vyborg Shipyard PJSC is a shipbuilding company of the North-Western region of Russia. It is engaged in the construction of small and medium tonnage vessels and offshore drilling rigs.
17GF Score

Get the complete analysis for MIC:VSYD

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽5,900.00
Price