Warehouse Group (The) (NZSE:WHS) ROC %: 4.36% (As of Jan. 2026)


NZSE:WHS Warehouse Group Ltd (The) NZSE:WHS
68 GF Score
Price NZ$0.59
GF Value NZ$1.08
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Warehouse Group (The) ROC %?

Warehouse Group (The) NZSE:WHS +0.86% 68 ROC % is 4.36% as of Jan. 2026. GuruFocus rates NZSE:WHS with a GF Score™ of 68/100 and a GF Value™ of NZ$1.08 (Significantly Undervalued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Warehouse Group (The)'s annualized return on capital (ROC %) for the quarter that ended in Jan. 2026 was 4.36%.

As of today (2026-06-26), Warehouse Group (The)'s WACC % is 3.52%. Warehouse Group (The)'s ROC % is 1.84% (calculated using TTM income statement data). Warehouse Group (The) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Warehouse Group (The)  (NZSE:WHS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Warehouse Group (The)'s WACC % is 3.52%. Warehouse Group (The)'s ROC % is 1.84% (calculated using TTM income statement data). Warehouse Group (The) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Warehouse Group (The) ROC % Related Terms


Warehouse Group (The) ROC % Historical Data

* Premium members only.

The historical data trend for Warehouse Group (The)'s ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warehouse Group (The) ROC % Chart

Warehouse Group (The) Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.71 7.93 4.73 1.45 1.68

Warehouse Group (The) Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.29 0.16 3.59 -0.53 4.36
NZSE:WHS
68GF Score
Warehouse Group Ltd (The) NZSE:WHS
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warehouse Group (The) ROC % Calculation

Warehouse Group (The)'s annualized Return on Capital (ROC %) for the fiscal year that ended in Jul. 2025 is calculated as:

ROC % (A: Jul. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2024 ) + Invested Capital (A: Jul. 2025 ))/ count )
=26.662 * ( 1 - 19.07% )/( (1289.704 + 1276.237)/ 2 )
=21.5775566/1282.9705
=1.68 %

where

Invested Capital(A: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1654.873 - 461.453 - ( 32.204 - max(0, 687.082 - 590.798+32.204))
=1289.704

Invested Capital(A: Jul. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1593.897 - 376.758 - ( 39.206 - max(0, 651.274 - 592.176+39.206))
=1276.237

Warehouse Group (The)'s annualized Return on Capital (ROC %) for the quarter that ended in Jan. 2026 is calculated as:

ROC % (Q: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2025 ) + Invested Capital (Q: Jan. 2026 ))/ count )
=76.554 * ( 1 - 28.1% )/( (1276.237 + 1248.171)/ 2 )
=55.042326/1262.204
=4.36 %

where

Invested Capital(Q: Jul. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1593.897 - 376.758 - ( 39.206 - max(0, 651.274 - 592.176+39.206))
=1276.237

Invested Capital(Q: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1623.578 - 392.06 - ( 43.264 - max(0, 672.622 - 655.969+43.264))
=1248.171

Note: The Operating Income data used here is two times the semi-annual (Jan. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 4.36% mean?
Warehouse Group (The) (NZSE:WHS) has a ROC % of 4.36% as of Jan. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Warehouse Group (The) and its competitors.
Is Warehouse Group (The)'s ROC % too high?
Warehouse Group (The)'s current ROC % is 4.36%. The Retail - Cyclical industry median ROC % is 4.37. Warehouse Group (The)'s value of 4.36% is 0.2% below this industry median. Overall, Warehouse Group (The) has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Warehouse Group (The)'s ROC % compare to DDS and M?
Warehouse Group (The)'s ROC % of 4.36% can be compared against companies in the Retail - Cyclical industry. The industry median ROC % is 4.37. Warehouse Group (The)'s value of 4.36% is 0.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Retail - Cyclical company?
The median ROC % among Retail - Cyclical companies is 4.37, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Warehouse Group (The)'s current ROC % of 4.36% is 0.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Warehouse Group (The) and its competitors. For the Retail - Cyclical industry, the median ROC % is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Warehouse Group (The)'s current ROC % is 4.36%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warehouse Group (The) stock overvalued right now?
Based on GuruFocus' analysis, Warehouse Group (The) (NZSE:WHS) is currently considered Significantly Undervalued. The stock's GF Value™ is NZ$1.08, compared to a current price of NZ$0.59 — trading 45.8% below its estimated fair value. The current ROC % is 4.36% and 0.2% below the Retail - Cyclical industry median of 4.37. Warehouse Group (The)'s overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Warehouse Group (The) (NZSE:WHS), the current ROC % is 4.36% as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warehouse Group (The) (NZSE:WHS) Overvalued in 2026?

Based on GuruFocus' analysis, Warehouse Group (The) stock appears to be undervalued. The current stock price of NZ$0.59 is trading 45.8% below its estimated GF Value™ of NZ$1.08. GuruFocus considers Warehouse Group (The) to be Significantly Undervalued.

Key valuation signals for NZSE:WHS:

  • ROC %: 4.36%
  • GF Value™: NZ$1.08 vs. price of NZ$0.59 (45.8% below fair value)
  • GF Score™: 68/100 with 5 warning signs
  • Industry Position: 0.2% below the Retail - Cyclical median

No single metric tells the full story. See the NZSE:WHS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warehouse Group (The) Business Description

Other Exchanges UXN:Germany
Address 26 The Warehouse Way, Northcote, Auckland, NTL, NZL, 0627
Warehouse Group Ltd (The), along with its subsidiaries, is engaged in the retail sector. The company has three retail brands trading in the New Zealand retail sector: The Warehouse, Warehouse Stationery, and TheMarket.com. It generates the maximum revenue from the Warehouse Segment.
68GF Score

Get the complete analysis for NZSE:WHS

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$0.59
Price
NZ$1.08
GF Value