Embracer Group AB (STU:TH92) ROC %: -113.94% (As of Mar. 2026)


STU:TH92 Embracer Group AB STU:TH92
67 GF Score
Price €5.59
GF Value €3.72
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Embracer Group AB ROC %?

Embracer Group AB STU:TH92 +4.72% 67 ROC % is -113.94% as of Mar. 2026. GuruFocus rates STU:TH92 with a GF Score™ of 67/100 and a GF Value™ of €3.72 (Significantly Overvalued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Embracer Group AB's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was -113.94%.

As of today (2026-06-26), Embracer Group AB's WACC % is 11.88%. Embracer Group AB's ROC % is -22.09% (calculated using TTM income statement data). Embracer Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Embracer Group AB  (STU:TH92) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Embracer Group AB's WACC % is 11.88%. Embracer Group AB's ROC % is -22.09% (calculated using TTM income statement data). Embracer Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Embracer Group AB ROC % Related Terms


Embracer Group AB ROC % Historical Data

* Premium members only.

The historical data trend for Embracer Group AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embracer Group AB ROC % Chart

Embracer Group AB Annual Data
Trend Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.28 0.19 -0.12 -0.12 0.23

Embracer Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.86 -2.23 0.00 7.23 -113.94
STU:TH92
67GF Score
Embracer Group AB STU:TH92
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embracer Group AB ROC % Calculation

Embracer Group AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=5.942 * ( 1 - 0.12% )/( (3195.526 + 2027.513)/ 2 )
=5.9348696/2611.5195
=0.23 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3846.316 - 143.504 - ( 647.869 - max(0, 580.681 - 1087.967+647.869))
=3195.526

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2487.901 - 125.704 - ( 460.203 - max(0, 509.037 - 843.721+460.203))
=2027.513

Embracer Group AB's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-2682.676 * ( 1 - 0.69% )/( (2648.884 + 2027.513)/ 2 )
=-2664.1655356/2338.1985
=-113.94 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3198.124 - 154.471 - ( 448.066 - max(0, 530.218 - 924.987+448.066))
=2648.884

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2487.901 - 125.704 - ( 460.203 - max(0, 509.037 - 843.721+460.203))
=2027.513

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -113.94% mean?
Embracer Group AB (STU:TH92) has a ROC % of -113.94% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Embracer Group AB and its competitors.
Is Embracer Group AB's ROC % too high?
Embracer Group AB's current ROC % is -113.94%. Overall, Embracer Group AB has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embracer Group AB's ROC % compare to NTES and EA?
Embracer Group AB's ROC % of -113.94% can be compared against companies in the Interactive Media industry. The industry median ROC % is 1.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Interactive Media company?
The median ROC % among Interactive Media companies is 1.88, based on 560 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Embracer Group AB and its competitors. For the Interactive Media industry, the median ROC % is 1.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Embracer Group AB's current ROC % is -113.94%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embracer Group AB stock overvalued right now?
Based on GuruFocus' analysis, Embracer Group AB (STU:TH92) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.72, compared to a current price of €5.59 — trading 50.3% above its estimated fair value. The current ROC % is -113.94%. Embracer Group AB's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Embracer Group AB (STU:TH92), the current ROC % is -113.94% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embracer Group AB (STU:TH92) Overvalued in 2026?

Based on GuruFocus' analysis, Embracer Group AB stock appears to be overvalued. The current stock price of €5.59 is trading 50.3% above its estimated GF Value™ of €3.72. GuruFocus considers Embracer Group AB to be Significantly Overvalued.

Key valuation signals for STU:TH92:

  • ROC %: -113.94%
  • GF Value™: €3.72 vs. price of €5.59 (50.3% above fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the STU:TH92 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embracer Group AB Business Description

Address Tullhusgatan 1B, Karlstad, SWE, 652 09
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups, namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are: PC/Console Games, Mobile Games, and Entertainment & Services. Maximum revenue is derived from the Entertainment & Services segment, which is engaged in the development, publishing, and distribution of comic books, wholesale of publishing titles of games for console and PC, as well as films, and externally distributes films and TV series. Geographically, the Group generates maximum revenue from the USA.
67GF Score

Get the complete analysis for STU:TH92

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.59
Price
€3.72
GF Value