andUS (TSE:597A) ROC %: 1.64% (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:597A andUS Inc TSE:597A
4 GF Score
Price 円1,000.00
! 3 Warning Signs
View Full Analysis

What is andUS ROC %?

andUS TSE:597A 4 ROC % is 1.64% as of Nov. 2025. GuruFocus rates TSE:597A with a GF Score™ of 4/100. The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. andUS's annualized return on capital (ROC %) for the quarter that ended in Nov. 2025 was 1.64%.

As of today (2026-07-27), andUS's WACC % is 5.66%. andUS's ROC % is 1.64% (calculated using TTM income statement data). andUS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


andUS  (TSE:597A) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, andUS's WACC % is 5.66%. andUS's ROC % is 1.64% (calculated using TTM income statement data). andUS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


andUS ROC % Related Terms


andUS ROC % Historical Data

* Premium members only.

The historical data trend for andUS's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

andUS ROC % Chart

andUS Annual Data
Trend Nov24 Nov25
ROC %
0.70 1.64

andUS Semi-Annual Data
Nov24 Nov25
ROC % 0.70 1.64
TSE:597A
4GF Score
andUS Inc TSE:597A
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

andUS ROC % Calculation

andUS's annualized Return on Capital (ROC %) for the fiscal year that ended in Nov. 2025 is calculated as:

ROC % (A: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2024 ) + Invested Capital (A: Nov. 2025 ))/ count )
=4.489 * ( 1 - 11.63% )/( (264.494 + 220.445)/ 2 )
=3.9669293/242.4695
=1.64 %

where

Invested Capital(A: Nov. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=359.383 - 29.588 - ( 147.969 - max(0, 193.417 - 258.718+147.969))
=264.494

Invested Capital(A: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=335.713 - 35.615 - ( 79.653 - max(0, 136.578 - 222.785+79.653))
=220.445

andUS's annualized Return on Capital (ROC %) for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2024 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=4.489 * ( 1 - 11.63% )/( (264.494 + 220.445)/ 2 )
=3.9669293/242.4695
=1.64 %

where

Invested Capital(Q: Nov. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=359.383 - 29.588 - ( 147.969 - max(0, 193.417 - 258.718+147.969))
=264.494

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=335.713 - 35.615 - ( 79.653 - max(0, 136.578 - 222.785+79.653))
=220.445

Note: The Operating Income data used here is one times the annual (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 1.64% mean?
andUS (TSE:597A) has a ROC % of 1.64% as of Nov. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on andUS and its competitors.
Is andUS's ROC % too high?
andUS's current ROC % is 1.64%. The Retail - Cyclical industry median ROC % is 4.37. andUS's value of 1.64% is 62.4% below this industry median. Overall, andUS has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does andUS's ROC % compare to CASY and WSM?
andUS's ROC % of 1.64% can be compared against companies in the Retail - Cyclical industry. The industry median ROC % is 4.37. andUS's value of 1.64% is 62.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Retail - Cyclical company?
The median ROC % among Retail - Cyclical companies is 4.37, based on 1,116 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. andUS's current ROC % of 1.64% is 62.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on andUS and its competitors. For the Retail - Cyclical industry, the median ROC % is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. andUS's current ROC % is 1.64%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is andUS stock overvalued right now?
andUS (TSE:597A) has a current ROC % of 1.64%. The current ROC % is 1.64% and 62.4% below the Retail - Cyclical industry median of 4.37. andUS's overall GF Score™ is 4/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For andUS (TSE:597A), the current ROC % is 1.64% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

andUS Business Description

Address 3-8-7, Nezuka-machi, Toyama Prefecture, Toyama City, JPN, 939-8204
andUS Inc specializes in the sale of exclusive cosmetics for beauty salons, while diversely operating salon management, business support, education, and expansion. Its business activities include: i) Cosmetics Business: Salon-exclusive cosmetics manufacturer business, ii) Solution Services Business: Providing solution services for beauty salons, iii) eyedeal / Beauty Laboratory Business: Managing the test marketing salon 'eyedeal BEAUTY LABORATORY'.
4GF Score

Get the complete analysis for TSE:597A

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,000.00
Price