Japan Excellent (TSE:8987) ROC %: 3.42% (As of Dec. 2025)


TSE:8987 Japan Excellent Inc TSE:8987
68 GF Score
Price 円140,300.00
GF Value 円128,665.08
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Japan Excellent ROC %?

Japan Excellent TSE:8987 +1.01% 68 ROC % is 3.42% as of Dec. 2025. GuruFocus rates TSE:8987 with a GF Score™ of 68/100 and a GF Value™ of 円128,665.08 (Fairly Valued). The stock has 6 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Japan Excellent's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 3.42%.

As of today (2026-06-27), Japan Excellent's WACC % is 2.32%. Japan Excellent's ROC % is 3.48% (calculated using TTM income statement data). Japan Excellent generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Japan Excellent  (TSE:8987) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Japan Excellent's WACC % is 2.32%. Japan Excellent's ROC % is 3.48% (calculated using TTM income statement data). Japan Excellent generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Japan Excellent ROC % Related Terms


Japan Excellent ROC % Historical Data

* Premium members only.

The historical data trend for Japan Excellent's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Excellent ROC % Chart

Japan Excellent Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.26 3.03 3.08 3.17 3.53

Japan Excellent Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.24 3.16 2.94 3.49 3.42
TSE:8987
68GF Score
Japan Excellent Inc TSE:8987
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Excellent ROC % Calculation

Japan Excellent's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=10407.644 * ( 1 - 0.02% )/( (292148.868 + 297011.844)/ 2 )
=10405.5624712/294580.356
=3.53 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=295338.225 - 2516.77 - ( 12835.23 - max(0, 25294.298 - 25966.885+12835.23))
=292148.868

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=291192.16 - 2673.319 - ( 3783.487 - max(0, 24395.34 - 15902.337+3783.487))
=297011.844

Japan Excellent's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=10352.814 * ( 1 - 0.02% )/( (308090.345 + 297011.844)/ 2 )
=10350.7434372/302551.0945
=3.42 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=295765.165 - 1582.212 - ( 4332.151 - max(0, 31316.596 - 17409.204+4332.151))
=308090.345

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=291192.16 - 2673.319 - ( 3783.487 - max(0, 24395.34 - 15902.337+3783.487))
=297011.844

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 3.42% mean?
Japan Excellent (TSE:8987) has a ROC % of 3.42% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Japan Excellent and its competitors.
Is Japan Excellent's ROC % too high?
Japan Excellent's current ROC % is 3.42%. The REITs industry median ROC % is 3.74. Japan Excellent's value of 3.42% is 8.6% below this industry median. Overall, Japan Excellent has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Japan Excellent's ROC % compare to BXP and ARE?
Japan Excellent's ROC % of 3.42% can be compared against companies in the REITs industry. The industry median ROC % is 3.74. Japan Excellent's value of 3.42% is 8.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a REITs company?
The median ROC % among REITs companies is 3.74, based on 749 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Japan Excellent's current ROC % of 3.42% is 8.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Japan Excellent and its competitors. For the REITs industry, the median ROC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Japan Excellent's current ROC % is 3.42%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Excellent stock overvalued right now?
Based on GuruFocus' analysis, Japan Excellent (TSE:8987) is currently considered Fairly Valued. The stock's GF Value™ is 円128,665.08, compared to a current price of 円140,300.00 — trading 9% above its estimated fair value. The current ROC % is 3.42% and 8.6% below the REITs industry median of 3.74. Japan Excellent's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Japan Excellent (TSE:8987), the current ROC % is 3.42% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Excellent (TSE:8987) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Excellent stock appears to be overvalued. The current stock price of 円140,300.00 is trading 9% above its estimated GF Value™ of 円128,665.08. GuruFocus considers Japan Excellent to be Fairly Valued.

Key valuation signals for TSE:8987:

  • ROC %: 3.42%
  • GF Value™: 円128,665.08 vs. price of 円140,300.00 (9% above fair value)
  • GF Score™: 68/100 with 6 warning signs
  • Industry Position: 8.6% below the REITs median

No single metric tells the full story. See the TSE:8987 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Excellent Business Description

Industry Real EstateREITs
Address 1-9-20 Akasaka, Minato-ku, Tokyo, JPN, 107-0052
Japan Excellent Inc is a real estate investment trust. It mainly invests in office buildings located in major metropolitan areas and pursues to create a portfolio that produces stable growth of income by acquiring properties. The company's portfolio of assets is managed by Japan Excellent Asset Management Co., Ltd.
68GF Score

Get the complete analysis for TSE:8987

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円140,300.00
Price
円128,665.08
GF Value