Captiva Verde Industries (TSXV:AWA.H) ROC % : -678.45% (As of Sep. 2016)

View and export this data going back to . Start your Free Trial

What is Captiva Verde Industries ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Captiva Verde Industries's annualized return on capital (ROC %) for the quarter that ended in Sep. 2016 was -678.45%.

As of today (2024-06-19), Captiva Verde Industries's WACC % is 0.00%. Captiva Verde Industries's ROC % is 0.00% (calculated using TTM income statement data). Captiva Verde Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Captiva Verde Industries ROC % Historical Data

The historical data trend for Captiva Verde Industries's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Captiva Verde Industries ROC % Chart

Captiva Verde Industries Annual Data

Trend

Sep05

Sep06

Sep07

Sep08

Sep09

Sep10

Sep11

Sep12

Sep13

Dec15

ROC %

Get a 7-Day Free Trial

-15.48

-48.84

-129.85

-74.95

-741.67

Captiva Verde Industries Quarterly Data
	Jun11	Sep11	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16
ROC %	Get a 7-Day Free Trial															-100.75	-1,032.10	-628.16	-380.78	-678.45

Captiva Verde Industries ROC % Calculation

Captiva Verde Industries's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2015 is calculated as:

	ROC % (A: Dec. 2015 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Sep. 2013 )	+	Invested Capital (A: Dec. 2015 ))	/ count )
=	-11.978 * ( 1 - 0% )	/	( (0.286	+	2.944)	/ 2 )
=	-11.978	/	1.615
=	-741.67 %

where

	Invested Capital		(A: Sep. 2013 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.95	-	0.273	-	( 0.391	-	max(0, 0.273	-	0.95	+	0.391	))
=	0.286

	Invested Capital		(A: Dec. 2015 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	5.891	-	6.048	-	( 0.336	-	max(0, 6.147	-	3.046	+	0.336	))
=	2.944

Captiva Verde Industries's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2016 is calculated as:

	ROC % (Q: Sep. 2016 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2016 )	+	Invested Capital (Q: Sep. 2016 ))	/ count )
=	-18.688 * ( 1 - 0% )	/	( (2.853	+	2.656)	/ 2 )
=	-18.688	/	2.7545
=	-678.45 %

where

	Invested Capital		(Q: Jun. 2016 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	4.148	-	6.69	-	( 0.096	-	max(0, 7.287	-	1.892	+	0.096	))
=	2.853

	Invested Capital		(Q: Sep. 2016 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.441	-	8.312	-	( 0.005	-	max(0, 8.908	-	0.381	+	0.005	))
=	2.656

Note: The Operating Income data used here is four times the quarterly (Sep. 2016) data.

Captiva Verde Industries (TSXV:AWA.H) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Captiva Verde Industries's WACC % is 0.00%. Captiva Verde Industries's ROC % is 0.00% (calculated using TTM income statement data). Captiva Verde Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Captiva Verde Industries ROC % Related Terms

Thank you for viewing the detailed overview of Captiva Verde Industries's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Captiva Verde Industries (TSXV:AWA.H) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Captiva Verde Industries Ltd (TSXV:AWA.H) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

78080 Calle Amigo, Suite 201, La Quinta, CA, USA, 92253

Website

http://www.veg.net

Captiva Verde Industries Ltd is primarily involved in the production and sale of organic greens and other organic produce. Its product portfolio comprises baby spinach, kale, lettuce, arugula, kale, chard, and mizuna. The company has two geographic segments - Canada and the United States.

Captiva Verde Industries (TSXV:AWA.H) Headlines

No Headlines