CDA (WAR:CDA) ROC %: 109.42% (As of Jun. 2025)


WAR:CDA CDA SA WAR:CDA
62 GF Score
Price zł17.95
GF Value zł27.57
! 1 Warning Sign
View Full Analysis

What is CDA ROC %?

CDA WAR:CDA -0.83% 62 ROC % is 109.42% as of Jun. 2025. GuruFocus rates WAR:CDA with a GF Score™ of 62/100 and a GF Value™ of zł27.57. The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CDA's annualized return on capital (ROC %) for the quarter that ended in Jun. 2025 was 109.42%.

As of today (2026-06-25), CDA's WACC % is 11.74%. CDA's ROC % is 147.16% (calculated using TTM income statement data). CDA generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CDA  (WAR:CDA) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CDA's WACC % is 11.74%. CDA's ROC % is 147.16% (calculated using TTM income statement data). CDA generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CDA ROC % Related Terms


CDA ROC % Historical Data

* Premium members only.

The historical data trend for CDA's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CDA ROC % Chart

CDA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only 626.35 656.49 332.57 302.75 216.22

CDA Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 282.32 257.24 67.82 173.46 109.42
WAR:CDA
62GF Score
CDA SA WAR:CDA
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDA ROC % Calculation

CDA's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=32.987 * ( 1 - 21.9% )/( (7.533 + 16.297)/ 2 )
=25.762847/11.915
=216.22 %

where

CDA's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2025 is calculated as:

ROC % (Q: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2025 ) + Invested Capital (Q: Jun. 2025 ))/ count )
=28.12 * ( 1 - 23.31% )/( (19.835 + 19.584)/ 2 )
=21.565228/19.7095
=109.42 %

where

Note: The Operating Income data used here is four times the quarterly (Jun. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 109.42% mean?
CDA (WAR:CDA) has a ROC % of 109.42% as of Jun. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on CDA and its competitors.
Is CDA's ROC % too high?
CDA's current ROC % is 109.42%. The Media - Diversified industry median ROC % is 1.41. CDA's value of 109.42% is 7687.9% above this industry median. Overall, CDA has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does CDA's ROC % compare to NFLX and DIS?
CDA's ROC % of 109.42% can be compared against companies in the Media - Diversified industry. The industry median ROC % is 1.41. CDA's value of 109.42% is 7687.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Media - Diversified company?
The median ROC % among Media - Diversified companies is 1.41, based on 1,016 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CDA's current ROC % of 109.42% is 7687.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on CDA and its competitors. For the Media - Diversified industry, the median ROC % is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CDA's current ROC % is 109.42%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDA stock overvalued right now?
CDA (WAR:CDA) has a current ROC % of 109.42%. The stock's GF Value™ is zł27.57, compared to a current price of zł17.95 — trading 34.9% below its estimated fair value. The current ROC % is 109.42% and 7687.9% above the Media - Diversified industry median of 1.41. CDA's overall GF Score™ is 62/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For CDA (WAR:CDA), the current ROC % is 109.42% as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDA (WAR:CDA) Overvalued in 2026?

Based on GuruFocus' analysis, CDA stock appears to be undervalued. The current stock price of zł17.95 is trading 34.9% below its estimated GF Value™ of zł27.57.

Key valuation signals for WAR:CDA:

  • ROC %: 109.42%
  • GF Value™: zł27.57 vs. price of zł17.95 (34.9% below fair value)
  • GF Score™: 62/100 with 1 warning sign
  • Industry Position: 7687.9% above the Media - Diversified median

No single metric tells the full story. See the WAR:CDA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CDA Business Description

Address ul. H.Sienkiewicza 8A, Wroclaw, POL, 50-335
CDA SA is an operator of Video on demand (VOD) service in Poland, operating under the brand CDA Premium. The company provides its users with materials also in the free aVOD model (advertisement VOD) under CDA Premium Free. The content consists mainly of videos published by verified users who post their own content in the public part of the portal. Its portal also operates as a separate hosting social platform, in which unverified users can independently add various types of materials.
62GF Score

Get the complete analysis for WAR:CDA

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł17.95
Price
zł27.57
GF Value