Draw Distance (WAR:DDI) ROC %: 3.62% (As of Dec. 2025)


WAR:DDI Draw Distance SA WAR:DDI
12 GF Score
Price zł0.13
GF Value zł0.18
! 8 Warning Signs
View Full Analysis

What is Draw Distance ROC %?

Draw Distance WAR:DDI 12 ROC % is 3.62% as of Dec. 2025. GuruFocus rates WAR:DDI with a GF Score™ of 12/100 and a GF Value™ of zł0.18. The stock has 8 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Draw Distance's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 3.62%.

As of today (2026-06-28), Draw Distance's WACC % is 6.21%. Draw Distance's ROC % is 0.93% (calculated using TTM income statement data). Draw Distance earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Draw Distance  (WAR:DDI) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Draw Distance's WACC % is 6.21%. Draw Distance's ROC % is 0.93% (calculated using TTM income statement data). Draw Distance earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Draw Distance ROC % Related Terms


Draw Distance ROC % Historical Data

* Premium members only.

The historical data trend for Draw Distance's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draw Distance ROC % Chart

Draw Distance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.88 3.19 5.25 1.55 0.89

Draw Distance Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.84 1.22 -1.25 0.31 3.62
WAR:DDI
12GF Score
Draw Distance SA WAR:DDI
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draw Distance ROC % Calculation

Draw Distance's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=0.096 * ( 1 - 0% )/( (11.733 + 9.866)/ 2 )
=0.096/10.7995
=0.89 %

where

Draw Distance's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0.364 * ( 1 - 0% )/( (10.241 + 9.866)/ 2 )
=0.364/10.0535
=3.62 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 3.62% mean?
Draw Distance (WAR:DDI) has a ROC % of 3.62% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Draw Distance and its competitors.
Is Draw Distance's ROC % too high?
Draw Distance's current ROC % is 3.62%. The Interactive Media industry median ROC % is 1.88. Draw Distance's value of 3.62% is 92.6% above this industry median. Overall, Draw Distance has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Draw Distance's ROC % compare to NTES and RBLX?
Draw Distance's ROC % of 3.62% can be compared against companies in the Interactive Media industry. The industry median ROC % is 1.88. Draw Distance's value of 3.62% is 92.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Interactive Media company?
The median ROC % among Interactive Media companies is 1.88, based on 560 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Draw Distance's current ROC % of 3.62% is 92.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Draw Distance and its competitors. For the Interactive Media industry, the median ROC % is 1.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Draw Distance's current ROC % is 3.62%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draw Distance stock overvalued right now?
Draw Distance (WAR:DDI) has a current ROC % of 3.62%. The stock's GF Value™ is zł0.18, compared to a current price of zł0.13 — trading 30% below its estimated fair value. The current ROC % is 3.62% and 92.6% above the Interactive Media industry median of 1.88. Draw Distance's overall GF Score™ is 12/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Draw Distance (WAR:DDI), the current ROC % is 3.62% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draw Distance (WAR:DDI) Overvalued in 2026?

Based on GuruFocus' analysis, Draw Distance stock appears to be undervalued. The current stock price of zł0.13 is trading 30% below its estimated GF Value™ of zł0.18.

Key valuation signals for WAR:DDI:

  • ROC %: 3.62%
  • GF Value™: zł0.18 vs. price of zł0.13 (30% below fair value)
  • GF Score™: 12/100 with 8 warning signs
  • Industry Position: 92.6% above the Interactive Media median

No single metric tells the full story. See the WAR:DDI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draw Distance Business Description

Address Cystersow 20A, Krakow, POL, 31-553
Draw Distance SA is a Poland based gaming company. The company is engaged in the development of various games such as Vampire: The Masquerade - Coteries of New York, Serial Cleaner, Halls of Horror, Ritual Crown of Horns and Far Peak among others. It operates on all platforms including PC, PS4, Xbox One, Nintendo Switch, iOS, and Android.
12GF Score

Get the complete analysis for WAR:DDI

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.13
Price
zł0.18
GF Value