TUI AG (XTER:TUI1) ROC %: -4.88% (As of Mar. 2026)


XTER:TUI1 TUI AG XTER:TUI1
69 GF Score
Price €7.39
GF Value €7.16
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is TUI AG ROC %?

TUI AG XTER:TUI1 +2.30% 69 ROC % is -4.88% as of Mar. 2026. GuruFocus rates XTER:TUI1 with a GF Score™ of 69/100 and a GF Value™ of €7.16 (Fairly Valued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. TUI AG's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was -4.88%.

As of today (2026-06-25), TUI AG's WACC % is 13.09%. TUI AG's ROC % is 3.61% (calculated using TTM income statement data). TUI AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


TUI AG  (XTER:TUI1) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, TUI AG's WACC % is 13.09%. TUI AG's ROC % is 3.61% (calculated using TTM income statement data). TUI AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


TUI AG ROC % Related Terms


TUI AG ROC % Historical Data

* Premium members only.

The historical data trend for TUI AG's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TUI AG ROC % Chart

TUI AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.50 1.14 2.94 4.16 3.85

TUI AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.20 3.01 15.99 -0.15 -4.88
XTER:TUI1
69GF Score
TUI AG XTER:TUI1
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TUI AG ROC % Calculation

TUI AG's annualized Return on Capital (ROC %) for the fiscal year that ended in Sep. 2025 is calculated as:

ROC % (A: Sep. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2024 ) + Invested Capital (A: Sep. 2025 ))/ count )
=893.1 * ( 1 - 18.6% )/( (18638.6 + 19149.5)/ 2 )
=726.9834/18894.05
=3.85 %

where

TUI AG's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-1198.8 * ( 1 - 18.98% )/( (19139 + 20706.4)/ 2 )
=-971.26776/19922.7
=-4.88 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -4.88% mean?
TUI AG (XTER:TUI1) has a ROC % of -4.88% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on TUI AG and its competitors.
Is TUI AG's ROC % too high?
TUI AG's current ROC % is -4.88%. Overall, TUI AG has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TUI AG's ROC % compare to BKNG and ABNB?
TUI AG's ROC % of -4.88% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.74. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.74, based on 833 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on TUI AG and its competitors. For the Travel & Leisure industry, the median ROC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TUI AG's current ROC % is -4.88%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TUI AG stock overvalued right now?
Based on GuruFocus' analysis, TUI AG (XTER:TUI1) is currently considered Fairly Valued. The stock's GF Value™ is €7.16, compared to a current price of €7.39 — trading 3.2% above its estimated fair value. The current ROC % is -4.88%. TUI AG's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For TUI AG (XTER:TUI1), the current ROC % is -4.88% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TUI AG (XTER:TUI1) Overvalued in 2026?

Based on GuruFocus' analysis, TUI AG stock appears to be overvalued. The current stock price of €7.39 is trading 3.2% above its estimated GF Value™ of €7.16. GuruFocus considers TUI AG to be Fairly Valued.

Key valuation signals for XTER:TUI1:

  • ROC %: -4.88%
  • GF Value™: €7.16 vs. price of €7.39 (3.2% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the XTER:TUI1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TUI AG Business Description

Address Karl-Wiechert-Allee 23, Hannover, SN, DEU, 30625
TUI AG provides integrated leisure travel services, including flights, hotels, cruises, and tour operations. The company offers tourism services, covering the entire customer experience from trip planning and booking to flights, transfers, and accommodations, including stays in hotels or on cruise ships. Its segments include The Hotels & Resorts, The Cruises, The TUI Musement, Markets + Airline, and Holiday Experiences segment, which comprises The Northern Region, The Central Region, and The Western Region. The majority of revenue is derived from the Hotels & Resorts segment, which is a diversified portfolio of the company's hotel brands and hotel companies.
69GF Score

Get the complete analysis for XTER:TUI1

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.39
Price
€7.16
GF Value