GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Carlsberg AS (OTCPK:CABGY) » Definitions » ROE %

CABGY (Carlsberg AS) ROE % : 33.05% (As of Jun. 2024)


View and export this data going back to . Start your Free Trial

What is Carlsberg AS ROE %?

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Carlsberg AS's annualized net income for the quarter that ended in Jun. 2024 was $1,078 Mil. Carlsberg AS's average Total Stockholders Equity over the quarter that ended in Jun. 2024 was $3,262 Mil. Therefore, Carlsberg AS's annualized ROE % for the quarter that ended in Jun. 2024 was 33.05%.

The historical rank and industry rank for Carlsberg AS's ROE % or its related term are showing as below:

CABGY' s ROE % Range Over the Past 10 Years
Min: -166.22   Med: 8.43   Max: 16.15
Current: -166.22

During the past 13 years, Carlsberg AS's highest ROE % was 16.15%. The lowest was -166.22%. And the median was 8.43%.

CABGY's ROE % is ranked worse than
96.59% of 205 companies
in the Beverages - Alcoholic industry
Industry Median: 7.09 vs CABGY: -166.22

Carlsberg AS ROE % Historical Data

The historical data trend for Carlsberg AS's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carlsberg AS ROE % Chart

Carlsberg AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.62 15.30 15.59 -2.64 -150.28

Carlsberg AS Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -25.71 25.83 23.49 -344.83 33.05

Competitive Comparison of Carlsberg AS's ROE %

For the Beverages - Brewers subindustry, Carlsberg AS's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carlsberg AS's ROE % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Carlsberg AS's ROE % distribution charts can be found below:

* The bar in red indicates where Carlsberg AS's ROE % falls into.



Carlsberg AS ROE % Calculation

Carlsberg AS's annualized ROE % for the fiscal year that ended in Dec. 2023 is calculated as

ROE %=Net Income (A: Dec. 2023 )/( (Total Stockholders Equity (A: Dec. 2022 )+Total Stockholders Equity (A: Dec. 2023 ))/ count )
=-5967.695/( (4542.568+3399.368)/ 2 )
=-5967.695/3970.968
=-150.28 %

Carlsberg AS's annualized ROE % for the quarter that ended in Jun. 2024 is calculated as

ROE %=Net Income (Q: Jun. 2024 )/( (Total Stockholders Equity (Q: Dec. 2023 )+Total Stockholders Equity (Q: Jun. 2024 ))/ count )
=1077.94/( (3399.368+3124.063)/ 2 )
=1077.94/3261.7155
=33.05 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Jun. 2024) net income data. ROE % is displayed in the 30-year financial page.


Carlsberg AS  (OTCPK:CABGY) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Jun. 2024 )
=Net Income/Total Stockholders Equity
=1077.94/3261.7155
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(1077.94 / 11182.07)*(11182.07 / 16277.3715)*(16277.3715 / 3261.7155)
=Net Margin %*Asset Turnover*Equity Multiplier
=9.64 %*0.687*4.9904
=ROA %*Equity Multiplier
=6.62 %*4.9904
=33.05 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Jun. 2024 )
=Net Income/Total Stockholders Equity
=1077.94/3261.7155
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (1077.94 / 1628.88) * (1628.88 / 1751.182) * (1751.182 / 11182.07) * (11182.07 / 16277.3715) * (16277.3715 / 3261.7155)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.6618 * 0.9302 * 15.66 % * 0.687 * 4.9904
=33.05 %

Note: The net income data used here is two times the semi-annual (Jun. 2024) net income data. The Revenue data used here is two times the semi-annual (Jun. 2024) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Carlsberg AS ROE % Related Terms

Thank you for viewing the detailed overview of Carlsberg AS's ROE % provided by GuruFocus.com. Please click on the following links to see related term pages.


Carlsberg AS Business Description

Address
J.C. Jacobsens Gade 1, Copenhagen, DNK, 1799
Carlsberg is the fourth-largest brewer in the world following the combination of Anheuser-Busch InBev and SABMiller, with major operations in Europe and Asia. It holds leading share in Scandinavia, Switzerland, Portugal, Laos, Nepal, and parts of western China. Its key brands include Carlsberg, 1664, Tuborg, Holsten, and Somersby. The company's 2023 beverage volume, excluding Russia, was split among Northern and Western Europe (35%), Eastern Europe (26%), and Asia (39%).

Carlsberg AS Headlines

From GuruFocus

Full Year 2023 Carlsberg A/S Earnings Call Transcript

By GuruFocus Research 02-10-2024

Carlsberg A/S Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Q3 2021 Carlsberg A/S Trading Statement Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2021 Carlsberg A/S Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2019 Carlsberg A/S Trading Statement Call Transcript

By GuruFocus Research 02-13-2024

Carlsberg A/S's Dividend Analysis

By GuruFocus Research 03-11-2024

Q2 2020 Carlsberg A/S Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2020 Carlsberg A/S Trading Statement Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2023 Carlsberg A/S Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2022 Carlsberg A/S Earnings Call Transcript

By GuruFocus Research 02-13-2024