O'will (TSE:3143) ROE %: 5.63% (As of Mar. 2026) — 64% Below Median


TSE:3143 O'will Corp TSE:3143
77 GF Score
Price 円687.00
GF Value 円733.49
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is O'will ROE %?

O'will TSE:3143 -0.58% 77 ROE % is 5.63% as of Mar. 2026, which is 64% below its 10-year median of 15.57. GuruFocus rates TSE:3143 with a GF Score™ of 77/100 and a GF Value™ of 円733.49 (Fairly Valued). The stock has 5 warning signs investors should review. Among 304 Retail - Defensive companies, O'will ranks better than 67.11% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. O'will's annualized net income for the quarter that ended in Mar. 2026 was 円326 Mil. O'will's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was 円5,800 Mil. Therefore, O'will's annualized ROE % for the quarter that ended in Mar. 2026 was 5.63%.

The historical rank and industry rank for O'will's ROE % or its related term are showing as below:

TSE:3143' s ROE % Range Over the Past 10 Years
Min: 10.21   Med: 15.57   Max: 19.22
Current: 14.24

During the past 13 years, O'will's highest ROE % was 19.22%. The lowest was 10.21%. And the median was 15.57%.

TSE:3143's ROE % is ranked better than
67.11% of 304 companies
in the Retail - Defensive industry
Industry Median: 8.57 vs TSE:3143: 14.24

O'will  (TSE:3143) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=326.274/5799.515
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(326.274 / 40604.752)*(40604.752 / 19719.015)*(19719.015 / 5799.515)
=Net Margin %*Asset Turnover*Equity Multiplier
=0.8 %*2.0592*3.4001
=ROA %*Equity Multiplier
=1.65 %*3.4001
=5.63 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=326.274/5799.515
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (326.274 / 415.892) * (415.892 / 621.658) * (621.658 / 40604.752) * (40604.752 / 19719.015) * (19719.015 / 5799.515)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.7845 * 0.669 * 1.53 % * 2.0592 * 3.4001
=5.63 %

Note: The net income data used here is two times the semi-annual (Mar. 2026) net income data. The Revenue data used here is two times the semi-annual (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


O'will ROE % Related Terms


O'will ROE % Historical Data

* Premium members only.

The historical data trend for O'will's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

O'will ROE % Chart

O'will Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.60 15.01 16.12 19.22 14.38

O'will Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.75 24.15 14.85 23.36 5.63

TSE:3143 vs SYY, USFD, PFGC: ROE % Comparison

For the Food Distribution subindustry, O'will's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O'will ROE % vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, O'will's ROE % distribution charts can be found below:

* The bar in red indicates where O'will's ROE % falls into.


TSE:3143
77GF Score
O'will Corp TSE:3143
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

O'will ROE % Calculation

O'will's annualized ROE % for the fiscal year that ended in Mar. 2026 is calculated as

ROE %=Net Income (A: Mar. 2026 )/( (Total Stockholders Equity (A: Mar. 2025 )+Total Stockholders Equity (A: Mar. 2026 ))/ count )
=793.923/( (5123.057+5921.759)/ 2 )
=793.923/5522.408
=14.38 %

O'will's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Sep. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=326.274/( (5677.271+5921.759)/ 2 )
=326.274/5799.515
=5.63 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 5.63% mean?
O'will (TSE:3143) has a ROE % of 5.63% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on O'will and its competitors. This is 64% below median its historical median of 15.57. Over the past decade, O'will's ROE % has ranged from 10.21 to 19.22. According to the industry distribution chart, O'will ranks #100 out of 304 companies in the Retail - Defensive industry, placing it in the top 32.9%.
Is O'will's ROE % too high?
O'will's current ROE % of 5.63% is 64% below median its 10-year median of 15.57. Over the past 10 years, this metric has ranged from a low of 10.21 to a high of 19.22. The Retail - Defensive industry median ROE % is 8.57. O'will's value of 5.63% is 34.3% below this industry median. Based on the distribution chart, O'will ranks #100 out of 304 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, O'will has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does O'will's ROE % compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, O'will ranks #100 out of 304 companies for ROE %. This puts O'will in the upper half of its industry. The industry median ROE % is 8.57. O'will's value of 5.63% is 34.3% below this benchmark. Historically, O'will's own ROE % has ranged from 10.21 to 19.22 over the past decade. While the company's 10-year median is 15.57 vs. the industry median of 8.57, O'will has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Retail - Defensive company?
The median ROE % among Retail - Defensive companies is 8.57, based on 304 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. O'will's current ROE % of 5.63% is 34.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on O'will and its competitors. For the Retail - Defensive industry, the median ROE % is 8.57 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. O'will's current ROE % is 5.63%, which is 64% below median its own 10-year median of 15.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is O'will stock overvalued right now?
Based on GuruFocus' analysis, O'will (TSE:3143) is currently considered Fairly Valued. The stock's GF Value™ is 円733.49, compared to a current price of 円687.00 — trading 6.3% below its estimated fair value. The current ROE % is 5.63%, which is 64% below median its 10-year median of 15.57 and 34.3% below the Retail - Defensive industry median of 8.57. O'will's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For O'will (TSE:3143), the current ROE % is 5.63% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is O'will (TSE:3143) Overvalued in 2026?

Based on GuruFocus' analysis, O'will stock appears to be undervalued. The current stock price of 円687.00 is trading 6.3% below its estimated GF Value™ of 円733.49. GuruFocus considers O'will to be Fairly Valued.

Key valuation signals for TSE:3143:

  • ROE %: 5.63% (64% below median its 10-year median of 15.57)
  • GF Value™: 円733.49 vs. price of 円687.00 (6.3% below fair value)
  • GF Score™: 77/100 with 5 warning signs
  • Industry Position: 34.3% below the Retail - Defensive median (#100 of 304)

No single metric tells the full story. See the TSE:3143 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


O'will Business Description

Address 12th Floor Aoyoma Building, 1-2-3, Kita Aoyama, Minatoku, Tokyo, JPN
O'will Corp is engaged in import, the export of food and beverage ingredients, manufacture and sale of ice cream, and operation of a convenience store. The products handled by the company include food auxiliary raw material, milk and dairy products, agricultural products and processed goods, beverage products, and FC business.
77GF Score

Get the complete analysis for TSE:3143

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円687.00
Price
円733.49
GF Value