GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Future Consumer Ltd (BOM:533400) » Definitions » ROIC %

Future Consumer (BOM:533400) ROIC % : -2.06% (As of Jun. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Future Consumer ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Future Consumer's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -2.06%.

As of today (2024-09-21), Future Consumer's WACC % is 13.80%. Future Consumer's ROIC % is -3.70% (calculated using TTM income statement data). Future Consumer earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Future Consumer ROIC % Historical Data

The historical data trend for Future Consumer's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Future Consumer ROIC % Chart

Future Consumer Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.07 -20.58 -20.26 -10.40 -4.79

Future Consumer Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.72 -3.37 -3.41 -4.94 -2.06

Competitive Comparison of Future Consumer's ROIC %

For the Packaged Foods subindustry, Future Consumer's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Consumer's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Future Consumer's ROIC % distribution charts can be found below:

* The bar in red indicates where Future Consumer's ROIC % falls into.



Future Consumer ROIC % Calculation

Future Consumer's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=-385.32 * ( 1 - 1.21% )/( (7076.909 + 8810.646)/ 2 )
=-380.657628/7943.7775
=-4.79 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4900.142 - 1075.889 - ( 139.514 - max(0, 6561.077 - 3308.421+139.514))
=7076.909

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5077.528 - 390.814 - ( 98.019 - max(0, 8126.401 - 4002.469+98.019))
=8810.646

Future Consumer's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-184.436 * ( 1 - 1.54% )/( (8810.646 + 0)/ 1 )
=-181.5956856/8810.646
=-2.06 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5077.528 - 390.814 - ( 98.019 - max(0, 8126.401 - 4002.469+98.019))
=8810.646

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Future Consumer  (BOM:533400) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Future Consumer's WACC % is 13.80%. Future Consumer's ROIC % is -3.70% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Future Consumer ROIC % Related Terms

Thank you for viewing the detailed overview of Future Consumer's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Future Consumer Business Description

Traded in Other Exchanges
Address
Pandit Madan Mohan Malviya Road, 3rd Floor, Sobo Brand Factory, Near Haji Ali, Tardeo, Mumbai, MH, IND, 400 034
Future Consumer Ltd is a sourcing-to-supermarket food company that caters to the fast-moving consumer who shops at modern retail chains. It is engaged in sourcing, manufacturing, branding, marketing and distribution of fast-moving consumer goods (FMCG), Food and Processed Food Products. The company's brands include Golden Harvest, Tasty Treat, Karmiq, Desi Atta Company, Mother Earth, Voom, Cleanmate and Caremate. The company's operating segment is Branding, Manufacturing, Processing, Selling and Distribution of Consumer Products. The company derives all of its revenue from India itself.

Future Consumer Headlines

No Headlines