Future Consumer (BOM:533400) Beneish M-Score: 24.95 (As of Jun. 30, 2026)


BOM:533400 Future Consumer Ltd BOM:533400
13 GF Score
Price ₹0.32
GF Value ₹0.67
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Future Consumer Beneish M-Score?

Future Consumer BOM:533400 13 Beneish M-Score is 24.95 as of Jun. 30, 2026. GuruFocus rates BOM:533400 with a GF Score™ of 13/100 and a GF Value™ of ₹0.67 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,848 Consumer Packaged Goods companies, Future Consumer ranks worse than 99.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 24.95 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Future Consumer's Beneish M-Score or its related term are showing as below:

BOM:533400' s Beneish M-Score Range Over the Past 10 Years
Min: -6.8   Med: -2.9   Max: 24.95
Current: 24.95

During the past 13 years, the highest Beneish M-Score of Future Consumer was 24.95. The lowest was -6.80. And the median was -2.90.


Future Consumer Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Future Consumer's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Future Consumer Beneish M-Score Chart

Future Consumer Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.95 -5.38 -6.80 -4.57 24.95

Future Consumer Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 24.95 0.00 0.00 0.00

BOM:533400 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Future Consumer's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Consumer Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Future Consumer's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Future Consumer's Beneish M-Score falls into.


BOM:533400
13GF Score
Future Consumer Ltd BOM:533400
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Future Consumer Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Future Consumer for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 28.8855+0.528 * 1.0631+0.404 * 1.905+0.892 * 1.1919+0.115 * 13.3626
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.090552-0.327 * 0.8898
=24.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹126 Mil.
Revenue was ₹4,408 Mil.
Gross Profit was ₹661 Mil.
Total Current Assets was ₹879 Mil.
Total Assets was ₹5,701 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,647 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹158 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹7,836 Mil.
Long-Term Debt & Capital Lease Obligation was ₹290 Mil.
Net Income was ₹-455 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹61 Mil.
Total Receivables was ₹4 Mil.
Revenue was ₹3,698 Mil.
Gross Profit was ₹589 Mil.
Total Current Assets was ₹4,002 Mil.
Total Assets was ₹5,078 Mil.
Property, Plant and Equipment(Net PPE) was ₹58 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹179 Mil.
Selling, General, & Admin. Expense(SGA) was ₹191 Mil.
Total Current Liabilities was ₹8,126 Mil.
Long-Term Debt & Capital Lease Obligation was ₹6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(125.662 / 4407.653) / (3.65 / 3698.048)
=0.02851 / 0.000987
=28.8855

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(589.262 / 3698.048) / (660.651 / 4407.653)
=0.159344 / 0.149887
=1.0631

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (878.707 + 2647.099) / 5701.249) / (1 - (4002.469 + 58.004) / 5077.529)
=0.381573 / 0.200305
=1.905

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4407.653 / 3698.048
=1.1919

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(178.517 / (178.517 + 58.004)) / (158.468 / (158.468 + 2647.099))
=0.754762 / 0.056483
=13.3626

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4407.653) / (190.586 / 3698.048)
=0 / 0.051537
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((289.572 + 7835.529) / 5701.249) / ((6.042 + 8126.401) / 5077.529)
=1.425144 / 1.601654
=0.8898

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-454.782 - 0 - 61.48) / 5701.249
=-0.090552

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Future Consumer has a M-score of 24.95 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 24.95 mean?
Future Consumer (BOM:533400) has a Beneish M-Score of 24.95 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Future Consumer and its competitors. According to the industry distribution chart, Future Consumer ranks #1832 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 99.1%.
Is Future Consumer's Beneish M-Score too high?
Future Consumer's current Beneish M-Score is 24.95. Based on the distribution chart, Future Consumer ranks #1832 out of 1848 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Future Consumer has a GF Score™ of 13/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Future Consumer's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Future Consumer ranks #1832 out of 1848 companies for Beneish M-Score. This places Future Consumer in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Future Consumer and its competitors. Future Consumer's current Beneish M-Score is 24.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future Consumer stock overvalued right now?
Based on GuruFocus' analysis, Future Consumer (BOM:533400) is currently considered Possible Value Trap. The stock's GF Value™ is ₹0.67, compared to a current price of ₹0.32 — trading 52.2% below its estimated fair value. The current Beneish M-Score is 24.95. Future Consumer's overall GF Score™ is 13/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Future Consumer (BOM:533400), the current Beneish M-Score is 24.95 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Future Consumer (BOM:533400) Overvalued in 2026?

Based on GuruFocus' analysis, Future Consumer stock appears to be undervalued. The current stock price of ₹0.32 is trading 52.2% below its estimated GF Value™ of ₹0.67. GuruFocus considers Future Consumer to be Possible Value Trap.

Key valuation signals for BOM:533400:

  • Beneish M-Score: 24.95
  • GF Value™: ₹0.67 vs. price of ₹0.32 (52.2% below fair value)
  • GF Score™: 13/100 with 6 warning signs

No single metric tells the full story. See the BOM:533400 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Future Consumer Business Description

Other Exchanges FCONSUMER:India
Address Off Jogeshwari - Vikhroli Link Road, Knowledge House, Shyam Nagar, Jogeshwari (East), Mumbai, MH, IND, 400 060
Future Consumer Ltd is a sourcing-to-supermarket food company that caters to the fast-moving consumer who shops at modern retail chains. The company is engaged in sourcing, manufacturing, branding, marketing and distribution of fast-moving consumer goods (FMCG), Food and Processed Food Products. The company's brands include Golden Harvest, Tasty Treat, Karmiq,Nilgiris, and Kara, Desi Atta Company, Mother Earth, Voom, Cleanmate, Caremate, and others. The company's operating segment is Branding, Manufacturing, Processing, Selling and Distribution of Consumer Products. The company derives all of its revenue from India itself.
13GF Score

Get the complete analysis for BOM:533400

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹0.32
Price
₹0.67
GF Value