GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Cineplex Inc (OTCPK:CPXGF) » Definitions » ROIC %

CPXGF (Cineplex) ROIC % : 9.64% (As of Sep. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Cineplex ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cineplex's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 9.64%.

As of today (2024-12-13), Cineplex's WACC % is 6.75%. Cineplex's ROIC % is 2.19% (calculated using TTM income statement data). Cineplex earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Cineplex ROIC % Historical Data

The historical data trend for Cineplex's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cineplex ROIC % Chart

Cineplex Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 -9.70 -6.98 1.54 -95.14

Cineplex Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.68 2.59 0.14 -0.31 9.64

Competitive Comparison of Cineplex's ROIC %

For the Entertainment subindustry, Cineplex's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cineplex's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cineplex's ROIC % distribution charts can be found below:

* The bar in red indicates where Cineplex's ROIC % falls into.



Cineplex ROIC % Calculation

Cineplex's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=111.207 * ( 1 - 1551.34% )/( (1664.859 + 1728.033)/ 2 )
=-1613.9916738/1696.446
=-95.14 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1582.962 - 146.509 - ( 25.524 - max(0, 379.575 - 151.169+25.524))
=1664.859

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1693.122 - 128.693 - ( 27.33 - max(0, 359.463 - 195.859+27.33))
=1728.033

Cineplex's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=133.408 * ( 1 - -25.12% )/( (1715.998 + 1748.365)/ 2 )
=166.9200896/1732.1815
=9.64 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1639.892 - 126.501 - ( 41.38 - max(0, 315.435 - 112.828+41.38))
=1715.998

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1630.957 - 111.803 - ( 23.47 - max(0, 325.424 - 96.213+23.47))
=1748.365

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cineplex  (OTCPK:CPXGF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cineplex's WACC % is 6.75%. Cineplex's ROIC % is 2.19% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cineplex ROIC % Related Terms

Thank you for viewing the detailed overview of Cineplex's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Cineplex Business Description

Traded in Other Exchanges
Address
1303 Yonge Street, 2nd Floor, Toronto, ON, CAN, M4T 2Y9
Cineplex Inc is a diversified media company that operates chains of movie theaters. The company has three reporting segments: film entertainment and content; media; and location-based entertainment. The film entertainment and content segment include revenue from theater attendance. The media segment includes cinema media and digital place-based media operations. The location-based entertainment business derives revenue from entertainment restaurant chains like The Rec Room and Playdium. The film entertainment and content segment generates the majority of its revenue from audiences located in Canada.

Cineplex Headlines

From GuruFocus

Q1 2019 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q4 2023 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q4 2021 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2021 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q4 2018 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2019 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2024 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 08-12-2024

Q3 2023 Cineplex Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2024 Cineplex Inc Earnings Call Transcript

By GuruFocus News 11-07-2024